| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 291.68M | 179.92M | 224.86M | 1.08B | 1.02B | 1.21B |
| Gross Profit | 44.74M | 42.34M | 71.55M | 252.54M | 382.31M | 432.92M |
| EBITDA | -394.69M | -346.12M | -240.02M | -2.60M | 286.82M | 350.54M |
| Net Income | -414.16M | -383.38M | -365.75M | -15.89M | 172.53M | 202.58M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 10.59B | 10.93B | 17.33B | 3.27B | 3.14B |
| Cash, Cash Equivalents and Short-Term Investments | 7.08B | 7.16B | 7.13B | 351.90M | 285.40M | 557.18M |
| Total Debt | 0.00 | 638.88M | 759.56M | 15.06B | 894.96M | 921.47M |
| Total Liabilities | -8.90B | 1.77B | 1.83B | 15.74B | 1.87B | 1.91B |
| Stockholders Equity | 8.90B | 8.81B | 9.10B | 1.59B | 1.40B | 1.23B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 133.80M | 683.70M | -1.66B | -197.99M | 342.48M |
| Operating Cash Flow | 0.00 | 133.99M | 684.04M | -1.66B | -197.40M | 345.06M |
| Investing Cash Flow | 0.00 | 101.56M | 6.64B | -12.54B | 371.28M | -23.16M |
| Financing Cash Flow | 0.00 | -120.68M | -470.43M | 14.23B | -172.61M | -321.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ₹1.50B | 8.92 | ― | 4.03% | 3.26% | 21.80% | |
71 Outperform | ₹1.82B | 7.73 | ― | 0.38% | -31.36% | -30.19% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
48 Neutral | ₹1.54B | 120.49 | ― | ― | -56.39% | -93.98% | |
45 Neutral | ₹2.67B | ― | ― | ― | -40.66% | 61.25% | |
39 Underperform | ₹1.26B | ― | ― | ― | -3.14% | -429.99% |