Breakdown | Dec 2025 | Dec 2023 | Dec 2023 | Dec 2021 | Dec 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 181.79B | 193.74B | 153.21B | 144.54B | 156.34B |
Gross Profit | 181.79B | 87.89B | -14.99B | 62.94B | 73.28B |
EBITDA | 192.11B | 56.54B | 77.77B | 37.26B | 44.16B |
Net Income | 21.74B | 12.90B | 17.73B | 8.25B | 10.23B |
Balance Sheet | |||||
Total Assets | 2.25T | 1.31T | 1.77T | 886.16B | 977.72B |
Cash, Cash Equivalents and Short-Term Investments | 53.86B | 46.87B | 49.99B | 84.87B | 48.57B |
Total Debt | 1.74T | 971.91B | 1.34T | 639.69B | 692.29B |
Total Liabilities | 1.98T | 1.15T | 1.55T | 772.57B | 841.43B |
Stockholders Equity | 125.15B | 76.61B | 102.42B | 53.86B | 64.46B |
Cash Flow | |||||
Free Cash Flow | -345.43B | -295.89B | -368.95B | -97.83B | -58.77B |
Operating Cash Flow | -342.01B | -293.29B | -357.26B | -97.19B | -57.38B |
Investing Cash Flow | -10.38B | 2.95B | -26.25B | -620.70M | -1.35B |
Financing Cash Flow | 396.52B | 272.88B | 382.69B | 76.88B | 70.73B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | $18.06B | 11.97 | 10.24% | 3.74% | 9.75% | 1.30% | |
64 Neutral | ₹1.23T | 27.18 | 0.14% | 31.00% | 21.07% | ||
55 Neutral | ₹500.06B | 25.71 | 0.78% | 17.12% | 28.35% | ||
49 Neutral | ₹336.70B | 170.63 | 0.94% | 29.15% | -118.68% | ||
47 Neutral | ₹326.38B | 14.89 | 0.07% | 25.37% | 13.05% | ||
― | ₹569.39B | 21.37 | 1.21% | ― | ― | ||
― | ₹366.20B | 14.46 | 6.42% | ― | ― |