| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.75B | 2.73B | 2.51B | 1.63B | 861.67M | 427.94M |
| Gross Profit | 1.40B | 1.37B | 1.24B | 583.74M | 394.59M | 187.67M |
| EBITDA | 256.35M | 291.33M | 267.98M | 200.66M | 80.37M | -8.98M |
| Net Income | 21.55M | 65.92M | 108.78M | 97.75M | 6.30M | -62.97M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 2.46B | 1.61B | 949.00M | 757.47M | 753.07M |
| Cash, Cash Equivalents and Short-Term Investments | 96.27M | 86.10M | 67.16M | 6.13M | 4.16M | 21.47M |
| Total Debt | 0.00 | 1.24B | 632.69M | 351.38M | 323.46M | 346.70M |
| Total Liabilities | -797.76M | 1.75B | 1.05B | 672.74M | 575.03M | 576.56M |
| Stockholders Equity | 797.76M | 797.76M | 557.91M | 276.26M | 182.44M | 176.51M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -316.61M | -383.27M | 27.36M | 76.68M | -16.60M |
| Operating Cash Flow | 0.00 | -51.43M | -75.31M | 116.71M | 127.58M | -6.61M |
| Investing Cash Flow | 0.00 | -262.30M | -302.12M | -88.78M | -51.47M | 19.53M |
| Financing Cash Flow | 0.00 | 311.34M | 376.20M | -25.96M | -75.22M | -16.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ₹84.90B | 54.07 | ― | 0.22% | 15.87% | 2.76% | |
69 Neutral | ₹277.01B | 74.09 | ― | 1.48% | 10.30% | -14.28% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
57 Neutral | ₹98.90B | 56.99 | ― | 0.95% | -0.95% | -50.96% | |
54 Neutral | ₹50.02B | -21.15 | ― | ― | -12.59% | -328.41% | |
53 Neutral | ₹3.96B | 34.48 | ― | ― | ― | ― | |
47 Neutral | ₹3.00B | 190.98 | ― | ― | 14.65% | -66.01% |
Brand Concepts Limited has reported standalone audited financial results for the quarter and year ended 31 March 2024, posting revenue of Rs 25,200.18 lakh for FY24 versus Rs 16,359.99 lakh in the previous year and net profit of Rs 1,095.85 lakh, up from Rs 1,003.85 lakh, indicating solid top-line growth with a modest improvement in profitability. The board has also approved a scheme of amalgamation with IFF Overseas Private Limited, effective from 1 April 2024 subject to NCLT sanction, and completed a preferential issue of 500,000 equity shares in September 2023 raising Rs 1,546.05 lakh, which has already been deployed for intended purposes; together, these moves signal an expansionary, capital-supported growth strategy that may strengthen the company’s scale and positioning in the travel gear market while clarifications sought by the stock exchange under SEBI’s reporting regulations have been addressed with audited results and clean opinions from statutory auditors.