| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 25.60B | 25.07B | 23.57B | 21.27B | 13.43B | 8.00B |
| Gross Profit | 14.77B | 14.47B | 13.69B | 12.35B | 7.77B | 4.40B |
| EBITDA | 6.64B | 5.64B | 5.32B | 5.43B | 3.08B | 815.60M |
| Net Income | 3.57B | 3.51B | 4.13B | 3.61B | 2.12B | 682.01M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 33.34B | 33.53B | 29.27B | 23.14B | 16.59B |
| Cash, Cash Equivalents and Short-Term Investments | 6.30B | 6.30B | 8.47B | 6.64B | 7.84B | 4.80B |
| Total Debt | 0.00 | 12.27B | 10.98B | 9.43B | 6.92B | 5.67B |
| Total Liabilities | -17.38B | 15.96B | 14.60B | 13.53B | 10.27B | 8.12B |
| Stockholders Equity | 17.38B | 17.09B | 18.64B | 15.48B | 12.65B | 8.28B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 6.10B | 4.74B | 2.81B | 1.72B | 2.40B |
| Operating Cash Flow | 0.00 | 6.98B | 5.90B | 3.81B | 2.20B | 2.65B |
| Investing Cash Flow | 0.00 | 1.22B | -2.51B | -515.60M | -3.01B | -1.22B |
| Financing Cash Flow | 0.00 | -7.73B | -3.23B | -3.59B | 1.16B | -1.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ₹37.04B | 22.26 | ― | 0.38% | 9.57% | 3.24% | |
73 Outperform | ₹77.25B | 62.40 | ― | 0.39% | 9.42% | 27.12% | |
69 Neutral | ₹17.83B | 16.86 | ― | 0.82% | 11.71% | 14.14% | |
69 Neutral | ₹286.52B | 73.56 | ― | 1.48% | 10.30% | -14.28% | |
65 Neutral | ₹20.92B | 29.41 | ― | ― | 6.65% | 2.96% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
52 Neutral | ₹28.04B | 22.05 | ― | 0.18% | 16.32% | -20.97% |
Metro Brands Limited has submitted to the stock exchanges a compliance certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended December 31, 2025. The company’s registrar and share transfer agent, MUFG Intime India Private Limited, confirmed that all securities received for dematerialisation during the quarter were processed within prescribed timelines, appropriately accepted or rejected, listed on the relevant exchanges, and that corresponding physical certificates were mutilated, cancelled and replaced with depository entries, underscoring the company’s adherence to regulatory norms in share handling and investor record-keeping.
Metro Brands Limited has allotted 25,250 equity shares of ₹5 each to eligible employees under its Metro Stock Option Plan, 2008, following the exercise of stock options granted earlier. As a result of this ESOP-related issuance, the company’s paid-up share capital has risen marginally from ₹1,36,21,69,955 to ₹1,36,22,96,205, corresponding to an increase in the total number of equity shares from 27,24,33,991 to 27,24,59,241; the company has clarified that this allotment is not material in nature but continues to underscore its ongoing use of equity-based incentives.