Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 86.40B | 106.59B | 118.33B | 129.57B | 69.85B |
Gross Profit | 5.47B | 22.34B | 41.28B | 53.45B | 23.27B |
EBITDA | -11.29B | 14.76B | 47.31B | 71.13B | 27.62B |
Net Income | -17.31B | 4.91B | 32.05B | 47.03B | 16.05B |
Balance Sheet | |||||
Total Assets | 132.96B | 169.39B | 156.09B | 126.47B | 95.86B |
Cash, Cash Equivalents and Short-Term Investments | 9.66B | 26.84B | 27.56B | 24.48B | 13.33B |
Total Debt | 3.34B | 2.59B | 1.21B | 1.33B | 8.98B |
Total Liabilities | 36.33B | 43.35B | 36.80B | 35.80B | 31.31B |
Stockholders Equity | 91.40B | 114.85B | 114.70B | 87.83B | 61.88B |
Cash Flow | |||||
Free Cash Flow | -7.04B | 10.90B | 25.97B | 35.57B | 12.87B |
Operating Cash Flow | 6.94B | 23.57B | 34.94B | 41.83B | 17.12B |
Investing Cash Flow | -11.05B | -9.87B | -16.56B | -4.75B | -12.16B |
Financing Cash Flow | -12.90B | -14.32B | -15.90B | -26.07B | -576.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $7.91B | 31.97 | 9.88% | ― | 68.88% | ― | |
78 Outperform | $9.31B | 16.17 | 25.19% | 1.17% | 20.35% | 20.44% | |
72 Outperform | $1.57B | 12.42 | 28.11% | 1.52% | 30.05% | 73.23% | |
70 Outperform | $5.36B | 50.22 | 4.67% | 0.31% | 36.30% | ― | |
61 Neutral | $10.31B | 6.18 | 0.76% | 2.94% | 3.30% | -36.34% | |
55 Neutral | $8.20B | ― | -16.57% | ― | -6.98% | -109.86% | |
45 Neutral | $5.90B | ― | -15.89% | ― | -0.71% | 80.26% |