Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 85.25B | 85.46B | 86.40B | 106.59B | 118.33B | 129.57B |
Gross Profit | 913.00M | 2.44B | 5.47B | 22.34B | 41.28B | 53.45B |
EBITDA | 7.71B | 10.03B | -11.29B | 14.76B | 47.31B | 71.13B |
Net Income | -17.06B | 761.00M | -17.31B | 4.91B | 32.05B | 47.03B |
Balance Sheet | ||||||
Total Assets | 135.99B | 135.86B | 132.96B | 169.39B | 156.09B | 126.47B |
Cash, Cash Equivalents and Short-Term Investments | 9.98B | 11.67B | 9.66B | 26.84B | 27.56B | 24.48B |
Total Debt | 3.77B | 3.79B | 3.34B | 2.59B | 1.21B | 1.33B |
Total Liabilities | 36.18B | 39.24B | 36.33B | 43.35B | 36.80B | 35.80B |
Stockholders Equity | 94.46B | 91.56B | 91.40B | 114.85B | 114.70B | 87.83B |
Cash Flow | ||||||
Free Cash Flow | -1.75B | 509.00M | -7.04B | 10.90B | 25.97B | 35.57B |
Operating Cash Flow | 9.26B | 7.37B | 6.94B | 23.57B | 34.94B | 41.83B |
Investing Cash Flow | 3.56B | -5.05B | -11.05B | -9.87B | -16.56B | -4.75B |
Financing Cash Flow | -11.85B | -230.00M | -12.90B | -14.32B | -15.90B | -26.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 10.28B | 41.03 | 6.74% | ― | 68.88% | 0.00% | |
78 Outperform | 9.56B | 11.77 | 0.00% | 1.16% | 29.08% | 70.63% | |
72 Outperform | 2.04B | 16.32 | 0.00% | 1.63% | 30.05% | 73.23% | |
70 Outperform | 7.39B | 72.52 | 6.73% | 0.23% | 36.30% | 0.00% | |
64 Neutral | $9.56B | 217.48 | 0.86% | ― | 1.91% | ― | |
56 Neutral | 6.19B | -31.32 | -16.59% | ― | 6.27% | 93.14% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |