| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 85.46B | 85.46B | 86.40B | 106.59B | 118.33B | 129.57B |
| Gross Profit | 2.44B | 2.44B | 5.47B | 22.34B | 41.28B | 53.45B |
| EBITDA | 9.62B | 10.03B | -10.52B | 14.76B | 47.31B | 71.13B |
| Net Income | 761.00M | 761.00M | -17.31B | 4.91B | 32.05B | 47.03B |
Balance Sheet | ||||||
| Total Assets | 135.86B | 135.86B | 132.96B | 169.39B | 156.09B | 126.47B |
| Cash, Cash Equivalents and Short-Term Investments | 11.67B | 11.67B | 9.66B | 26.84B | 27.56B | 24.48B |
| Total Debt | 3.79B | 3.79B | 3.34B | 2.59B | 1.21B | 1.33B |
| Total Liabilities | 39.24B | 39.24B | 36.33B | 43.35B | 36.80B | 35.80B |
| Stockholders Equity | 91.56B | 91.56B | 91.40B | 114.85B | 114.70B | 87.83B |
Cash Flow | ||||||
| Free Cash Flow | 1.36B | 509.00M | -7.04B | 10.90B | 25.97B | 35.57B |
| Operating Cash Flow | 8.22B | 7.37B | 6.94B | 23.57B | 34.94B | 41.83B |
| Investing Cash Flow | -5.91B | -5.05B | -11.05B | -9.87B | -16.56B | -4.75B |
| Financing Cash Flow | -230.00M | -230.00M | -12.90B | -14.32B | -15.90B | -26.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $2.87B | 23.81 | 28.10% | 1.02% | 30.05% | 73.40% | |
77 Outperform | $14.36B | 17.33 | 32.05% | 0.87% | 29.08% | 72.12% | |
70 Outperform | $16.39B | 80.07 | 8.88% | 0.07% | 45.61% | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | $16.52B | 394.93 | 0.86% | 0.58% | 1.91% | ― | |
58 Neutral | $11.99B | ― | -8.31% | ― | 6.27% | 93.14% | |
53 Neutral | $1.05B | -127.13 | -1.14% | ― | 86.30% | 74.16% |