| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 297.84M | 188.95M | 127.36M | 118.56M | 85.33M |
| Gross Profit | 106.32M | 73.66M | 49.61M | 47.66M | 34.73M |
| EBITDA | 67.92M | 39.87M | 23.55M | 33.35M | 19.84M |
| Net Income | 19.18M | 13.82M | 12.39M | 21.17M | 12.61M |
Balance Sheet | |||||
| Total Assets | 714.08M | 390.75M | 222.03M | 214.18M | 172.67M |
| Cash, Cash Equivalents and Short-Term Investments | 143.12M | 25.93M | 23.82M | 35.67M | 55.90M |
| Total Debt | 205.64M | 120.25M | 32.20M | 35.10M | 31.52M |
| Total Liabilities | 420.58M | 246.50M | 104.70M | 110.66M | 79.55M |
| Stockholders Equity | 249.84M | 115.10M | 112.39M | 102.68M | 92.44M |
Cash Flow | |||||
| Free Cash Flow | 31.79M | 12.80M | 9.69M | 26.09M | 9.35M |
| Operating Cash Flow | 44.01M | 21.12M | 14.71M | 31.94M | 12.28M |
| Investing Cash Flow | -90.74M | -84.08M | -13.60M | -39.80M | -6.47M |
| Financing Cash Flow | 163.25M | 66.16M | -12.44M | -7.52M | 45.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ₪370.52M | 12.52 | ― | 10.50% | -5.25% | -8.54% | |
74 Outperform | ₪1.57B | 9.25 | ― | 4.41% | 9.02% | 23.68% | |
69 Neutral | ₪672.34M | 13.45 | ― | 3.17% | -0.71% | 2.35% | |
66 Neutral | ₪1.30B | 11.77 | ― | 9.08% | -2.62% | -18.78% | |
57 Neutral | ₪6.97B | 111.82 | ― | 0.46% | 44.88% | 21.45% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
53 Neutral | ₪925.68M | 71.95 | ― | 3.80% | -6.28% | -41.92% |