| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 56.62M | 43.05M | 38.52M | 23.87M | 7.85M |
| Gross Profit | 48.71M | 43.05M | 38.52M | 21.18M | 7.42M |
| EBITDA | 26.97M | 22.60M | 21.37M | 10.56M | -83.00K |
| Net Income | 18.19M | 13.29M | 10.30M | 8.81M | -769.00K |
Balance Sheet | |||||
| Total Assets | 215.58M | 166.56M | 186.34M | 163.88M | 32.94M |
| Cash, Cash Equivalents and Short-Term Investments | 5.94M | 10.92M | 16.92M | 31.41M | 20.95M |
| Total Debt | 123.22M | 88.48M | 119.50M | 105.82M | 9.14M |
| Total Liabilities | 133.38M | 98.48M | 124.77M | 107.69M | 10.78M |
| Stockholders Equity | 82.20M | 68.08M | 61.57M | 56.19M | 22.16M |
Cash Flow | |||||
| Free Cash Flow | -28.64M | 3.78M | -5.41M | -7.96M | -1.17M |
| Operating Cash Flow | -28.06M | 3.91M | -5.30M | -7.57M | -1.11M |
| Investing Cash Flow | -1.75M | -2.34M | -2.90M | -2.72M | -804.00K |
| Financing Cash Flow | 24.83M | -7.57M | -6.29M | 23.27M | 19.55M |