| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 433.46M | 314.01M | 235.49M | 173.51M | 119.13M |
| Gross Profit | 193.54M | 141.53M | 88.29M | 60.04M | 48.16M |
| EBITDA | 57.39M | 23.70M | 458.00K | -26.71M | -15.54M |
| Net Income | 38.45M | -5.63M | -15.89M | -37.51M | -24.76M |
Balance Sheet | |||||
| Total Assets | 852.82M | 432.89M | 323.86M | 230.49M | 216.01M |
| Cash, Cash Equivalents and Short-Term Investments | 412.76M | 92.46M | 39.66M | 33.96M | 87.38M |
| Total Debt | 337.70M | 54.90M | 75.10M | 29.52M | 19.96M |
| Total Liabilities | 621.75M | 267.65M | 226.27M | 125.85M | 84.33M |
| Stockholders Equity | 231.06M | 165.25M | 97.59M | 104.64M | 131.68M |
Cash Flow | |||||
| Free Cash Flow | 70.79M | 17.93M | -7.76M | -42.77M | -21.50M |
| Operating Cash Flow | 76.56M | 42.90M | 8.80M | -27.55M | -12.81M |
| Investing Cash Flow | -91.74M | -45.91M | -36.83M | -26.54M | -22.64M |
| Financing Cash Flow | 295.57M | 50.84M | 31.55M | 6.21M | 114.14M |