| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Total Revenue | 348.66M | 314.01M | 235.49M | 173.51M | 119.13M | 78.78M | 
| Gross Profit | 165.03M | 141.53M | 88.29M | 60.04M | 48.16M | 37.18M | 
| EBITDA | 53.11M | 23.70M | 458.00K | -28.66M | -15.54M | 1.26M | 
| Net Income | 21.15M | -5.63M | -15.89M | -37.51M | -24.76M | -6.25M | 
| Balance Sheet | ||||||
| Total Assets | 633.31M | 432.89M | 323.86M | 230.49M | 216.01M | 92.75M | 
| Cash, Cash Equivalents and Short-Term Investments | 172.91M | 92.46M | 39.66M | 33.96M | 87.38M | 8.28M | 
| Total Debt | 161.65M | 54.90M | 75.10M | 29.52M | 19.96M | 31.09M | 
| Total Liabilities | 431.82M | 267.65M | 226.27M | 125.85M | 84.33M | 80.25M | 
| Stockholders Equity | 201.49M | 165.25M | 97.59M | 104.64M | 131.68M | 12.50M | 
| Cash Flow | ||||||
| Free Cash Flow | 19.24M | 17.93M | -7.76M | -42.77M | -21.50M | -1.37M | 
| Operating Cash Flow | 47.81M | 42.90M | 8.80M | -27.55M | -12.81M | 6.49M | 
| Investing Cash Flow | -28.39M | -45.91M | -36.83M | -26.54M | -22.64M | -8.57M | 
| Financing Cash Flow | 87.06M | 50.84M | 31.55M | 6.21M | 114.14M | 6.05M | 
Nayax Ltd.’s Q2 2025 earnings call painted a picture of robust growth and strategic advancements, with a positive sentiment surrounding the company’s financial performance. The call highlighted significant revenue growth and strategic partnerships, although it also acknowledged the challenges posed by a competitive EV charging market and the company’s reliance on organic growth.