Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 491.59M | 437.87M | 389.86M | 361.01M | 323.66M | 304.27M |
Gross Profit | 234.10M | 198.29M | 165.41M | 164.15M | 130.06M | 120.09M |
EBITDA | 239.99M | 199.87M | 162.43M | 136.64M | 101.76M | 93.14M |
Net Income | 130.80M | 101.39M | 83.21M | 50.84M | 45.47M | 36.90M |
Balance Sheet | ||||||
Total Assets | 1.53B | 1.83B | 2.69B | 1.81B | 1.56B | 1.19B |
Cash, Cash Equivalents and Short-Term Investments | 377.07M | 531.41M | 498.67M | 388.63M | 390.06M | 346.71M |
Total Debt | 126.46M | 118.15M | 163.58M | 15.04M | 23.14M | 13.39M |
Total Liabilities | 977.10M | 1.10B | 2.29B | 1.13B | 897.56M | 557.02M |
Stockholders Equity | 548.37M | 721.27M | 401.72M | 686.45M | 661.87M | 630.84M |
Cash Flow | ||||||
Free Cash Flow | 160.95M | 110.25M | 109.71M | 71.32M | 70.73M | 57.54M |
Operating Cash Flow | 225.59M | 165.21M | 160.27M | 119.58M | 106.38M | 95.43M |
Investing Cash Flow | -65.60M | -55.68M | 57.02M | -52.89M | -40.22M | -42.09M |
Financing Cash Flow | -265.52M | -79.67M | -1.35M | -54.65M | -28.38M | -14.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | 7.22B | 55.55 | 0.69% | 19.79% | 47.96% | ||
69 Neutral | 12.02B | 13.68 | 0.46% | 24.69% | -28.38% | ||
68 Neutral | $18.10B | 11.66 | 9.93% | 3.76% | 9.70% | 1.14% | |
― | 9.03B | 7.94 | 5.35% | ― | ― | ||
58 Neutral | 3.05B | 22.50 | 4.67% | 38.04% | -28.49% | ||
― | 4.89B | 17.75 | 3.53% | ― | ― | ||
70 Outperform | 7.33B | 21.94 | 2.32% | 24.65% | 91.44% |