Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 460.60M | 437.87M | 389.86M | 361.01M | 323.66M | 304.27M |
Gross Profit | 216.56M | 198.29M | 165.41M | 164.15M | 130.06M | 120.09M |
EBITDA | 213.56M | 199.87M | 162.43M | 136.64M | 101.76M | 93.14M |
Net Income | 111.47M | 101.39M | 83.21M | 50.84M | 45.47M | 36.90M |
Balance Sheet | ||||||
Total Assets | 1.51B | 1.83B | 2.69B | 1.81B | 1.56B | 1.19B |
Cash, Cash Equivalents and Short-Term Investments | 337.15M | 531.41M | 498.67M | 388.63M | 390.06M | 346.71M |
Total Debt | 139.37M | 118.15M | 163.58M | 15.04M | 23.14M | 13.39M |
Total Liabilities | 1.00B | 1.10B | 2.29B | 1.13B | 897.56M | 557.02M |
Stockholders Equity | 504.93M | 721.27M | 401.72M | 686.45M | 661.87M | 630.84M |
Cash Flow | ||||||
Free Cash Flow | 119.06M | 110.25M | 109.71M | 71.32M | 70.73M | 57.54M |
Operating Cash Flow | 181.03M | 165.21M | 160.27M | 119.58M | 106.38M | 95.43M |
Investing Cash Flow | -63.19M | -55.68M | 57.02M | -52.89M | -40.22M | -42.09M |
Financing Cash Flow | -267.22M | -79.67M | -1.35M | -54.65M | -28.38M | -14.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | 7.43B | 25.02 | 1.96% | 25.71% | 82.47% | ||
70 Outperform | 11.53B | 14.99 | 0.48% | -16.50% | 29.61% | ||
70 Outperform | 3.50B | 19.67 | 4.27% | 42.11% | 10.55% | ||
67 Neutral | ¥873.61B | 13.23 | 9.24% | 2.97% | 7.76% | 9.30% | |
63 Neutral | 7.03B | 54.08 | 0.70% | 19.79% | 47.96% |