| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.83B | 2.78B | 2.55B | 1.93B | 1.57B | 1.33B |
| Gross Profit | 486.00M | 531.00M | 725.00M | 332.00M | 317.00M | 243.35M |
| EBITDA | 1.06B | 1.01B | 832.00M | 688.00M | 291.00M | 313.00M |
| Net Income | 180.00M | 111.00M | 144.00M | 167.00M | -304.00M | -41.85M |
Balance Sheet | ||||||
| Total Assets | 12.72B | 12.07B | 12.62B | 9.53B | 7.74B | 5.58B |
| Cash, Cash Equivalents and Short-Term Investments | 1.59B | 962.00M | 1.02B | 974.00M | 757.00M | 1.81B |
| Total Debt | 4.76B | 4.67B | 5.77B | 4.22B | 3.87B | 3.01B |
| Total Liabilities | 5.85B | 5.65B | 7.38B | 5.17B | 4.89B | 3.86B |
| Stockholders Equity | 5.28B | 4.75B | 3.85B | 3.51B | 2.27B | 1.67B |
Cash Flow | ||||||
| Free Cash Flow | -137.00M | -495.00M | -728.00M | -697.00M | -366.00M | 105.49M |
| Operating Cash Flow | 756.00M | 765.00M | 495.00M | 207.00M | 385.00M | 361.91M |
| Investing Cash Flow | -1.70B | -1.71B | -2.17B | -1.10B | -872.00M | -2.18B |
| Financing Cash Flow | 1.90B | 891.00M | 1.82B | 986.00M | 997.00M | 1.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | 19.12B | 11.25 | 26.44% | 4.46% | -7.79% | -4.84% | |
71 Outperform | $14.91B | 16.00 | 10.26% | 6.91% | 18.62% | -18.29% | |
66 Neutral | 16.65B | 78.52 | ― | ― | 3.14% | 50.08% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
61 Neutral | 4.64B | ― | ― | ― | ― | ― | |
61 Neutral | 8.86B | 40.97 | ― | 2.57% | 12.94% | -3.23% | |
45 Neutral | 3.56B | ― | ― | ― | 113.54% | -242.38% |