Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.83B | 2.78B | 2.55B | 1.93B | 1.57B | 1.33B |
Gross Profit | 486.00M | 531.00M | 725.00M | 332.00M | 317.00M | 243.35M |
EBITDA | 1.06B | 1.01B | 832.00M | 688.00M | 291.00M | 313.00M |
Net Income | 180.00M | 111.00M | 144.00M | 167.00M | -304.00M | -41.85M |
Balance Sheet | ||||||
Total Assets | 12.72B | 12.07B | 12.62B | 9.53B | 7.74B | 5.58B |
Cash, Cash Equivalents and Short-Term Investments | 1.59B | 962.00M | 1.02B | 974.00M | 757.00M | 1.81B |
Total Debt | 4.76B | 4.67B | 5.77B | 4.22B | 3.87B | 3.01B |
Total Liabilities | 5.85B | 5.65B | 7.38B | 5.17B | 4.89B | 3.86B |
Stockholders Equity | 5.28B | 4.75B | 3.85B | 3.51B | 2.27B | 1.67B |
Cash Flow | ||||||
Free Cash Flow | -137.00M | -495.00M | -728.00M | -697.00M | -366.00M | 105.49M |
Operating Cash Flow | 756.00M | 765.00M | 495.00M | 207.00M | 385.00M | 361.91M |
Investing Cash Flow | -1.70B | -1.71B | -2.17B | -1.10B | -872.00M | -2.18B |
Financing Cash Flow | 1.90B | 891.00M | 1.82B | 986.00M | 997.00M | 1.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
66 Neutral | 15.75B | 74.30 | ― | 3.14% | 50.08% | ||
65 Neutral | $15.18B | 7.59 | 4.09% | 5.21% | 3.87% | -62.32% | |
― | $5.67B | 12.39 | 26.44% | 4.28% | ― | ― | |
― | $4.24B | 17.29 | 10.26% | 6.90% | ― | ― | |
61 Neutral | 7.67B | 35.44 | 2.88% | 12.94% | -3.23% | ||
60 Neutral | 3.44B | 71.44 | ― | ― | ― | ||
45 Neutral | 2.95B | ― | ― | 113.54% | -242.38% |