| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.02B | 1.14B | 934.60M | 1.14B | 882.50M | 587.10M |
| Gross Profit | 628.70M | 718.10M | 780.70M | 701.70M | 518.11M | 535.48M |
| EBITDA | 747.20M | 874.80M | 782.70M | 872.10M | 657.20M | 524.20M |
| Net Income | 445.60M | 524.60M | 433.60M | 469.70M | 404.90M | 365.30M |
Balance Sheet | ||||||
| Total Assets | 3.95B | 3.99B | 3.85B | 3.94B | 3.85B | 4.58B |
| Cash, Cash Equivalents and Short-Term Investments | 240.30M | 384.50M | 186.70M | 418.30M | 340.85M | 239.35M |
| Total Debt | 1.42B | 1.63B | 1.82B | 2.16B | 2.22B | 3.25B |
| Total Liabilities | 2.02B | 2.21B | 2.33B | 2.65B | 2.91B | 3.59B |
| Stockholders Equity | 1.93B | 1.79B | 1.51B | 1.29B | 938.54M | 997.70M |
Cash Flow | ||||||
| Free Cash Flow | 330.50M | 463.30M | 423.10M | 405.80M | 423.25M | 163.59M |
| Operating Cash Flow | 514.10M | 577.50M | 559.50M | 504.70M | 453.64M | 328.68M |
| Investing Cash Flow | 47.30M | -114.20M | 36.10M | -273.50M | 982.04M | -241.82M |
| Financing Cash Flow | -524.40M | -441.20M | -588.90M | -429.10M | -1.29B | -187.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | 5.71B | 12.51 | 27.38% | 8.82% | -15.49% | -8.29% | |
71 Outperform | 22.30B | 14.07 | 24.33% | 3.95% | -15.01% | -16.12% | |
65 Neutral | 2.89B | 20.15 | ― | 7.38% | 5.30% | -23.48% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
58 Neutral | 15.14B | 4.33 | 4.49% | 6.64% | 17.71% | 211.99% | |
44 Neutral | 12.32B | -57.84 | ― | ― | 69.61% | -282.20% |