Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 349.72M | 375.91M | 362.29M | 379.94M | 293.35M | 195.16M |
Gross Profit | 213.38M | 227.94M | 230.77M | 249.74M | 179.13M | 111.97M |
EBITDA | 247.13M | 259.20M | 253.92M | 280.13M | 181.41M | 89.38M |
Net Income | 131.66M | 139.44M | 126.82M | 149.55M | 77.44M | 6.95M |
Balance Sheet | ||||||
Total Assets | 1.21B | 1.19B | 1.16B | 1.12B | 1.14B | 1.10B |
Cash, Cash Equivalents and Short-Term Investments | 176.72M | 138.32M | 153.16M | 146.57M | 200.53M | 141.88M |
Total Debt | 533.85M | 527.93M | 598.22M | 663.22M | 827.44M | 864.71M |
Total Liabilities | 734.16M | 682.83M | 739.40M | 768.11M | 919.04M | 920.00M |
Stockholders Equity | 472.38M | 503.16M | 423.71M | 350.42M | 225.87M | 175.56M |
Cash Flow | ||||||
Free Cash Flow | 208.56M | 159.17M | 197.19M | 151.33M | 122.43M | -13.95M |
Operating Cash Flow | 212.41M | 159.22M | 197.30M | 151.40M | 122.44M | 39.22M |
Investing Cash Flow | -6.56M | -1.43M | -78.88M | 645.00K | -48.76M | -90.52M |
Financing Cash Flow | -131.20M | -133.81M | -121.01M | -183.62M | -38.69M | 29.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $5.07B | 10.52 | 28.23% | 8.58% | ― | ― | |
65 Neutral | $14.98B | 7.44 | 4.09% | 5.34% | 4.10% | -61.67% | |
― | $1.72B | 13.55 | 21.18% | 6.42% | ― | ― | |
― | 4.68B | 10.55 | ― | ― | ― | ||
― | 2.41B | 13.87 | 7.07% | ― | ― | ||
― | 4.92B | 17.83 | 3.51% | ― | ― | ||
79 Outperform | 3.30B | 19.10 | 6.68% | 11.84% | -4.96% |