| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 338.29M | 375.91M | 362.29M | 379.94M | 293.35M | 195.16M |
| Gross Profit | 202.43M | 227.94M | 230.77M | 249.74M | 179.13M | 111.97M |
| EBITDA | 235.02M | 259.20M | 253.92M | 280.13M | 181.41M | 89.38M |
| Net Income | 128.15M | 139.44M | 126.82M | 149.55M | 77.44M | 6.95M |
Balance Sheet | ||||||
| Total Assets | 1.16B | 1.19B | 1.16B | 1.12B | 1.14B | 1.10B |
| Cash, Cash Equivalents and Short-Term Investments | 95.82M | 138.32M | 153.16M | 146.57M | 200.53M | 141.88M |
| Total Debt | 534.28M | 527.93M | 598.22M | 663.22M | 827.44M | 864.71M |
| Total Liabilities | 693.20M | 682.83M | 739.40M | 768.11M | 919.04M | 920.00M |
| Stockholders Equity | 467.38M | 503.16M | 423.71M | 350.42M | 225.87M | 175.56M |
Cash Flow | ||||||
| Free Cash Flow | 169.69M | 159.17M | 197.19M | 151.33M | 122.43M | -13.95M |
| Operating Cash Flow | 184.43M | 159.22M | 197.30M | 151.40M | 122.44M | 39.22M |
| Investing Cash Flow | -37.01M | -1.43M | -78.88M | 645.00K | -48.76M | -90.52M |
| Financing Cash Flow | -137.55M | -133.81M | -121.01M | -183.62M | -38.69M | 29.07M |