| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 315.18M | 310.44M | 234.02M | 302.19M | 238.94M | 253.27M |
| Gross Profit | 100.83M | 110.27M | 197.19M | 117.71M | 100.27M | 152.47M |
| EBITDA | 150.34M | 157.04M | 144.99M | 156.67M | 129.07M | 188.80M |
| Net Income | 52.74M | 58.56M | 49.51M | 33.82M | 39.68M | 88.26M |
Balance Sheet | ||||||
| Total Assets | 1.22B | 1.22B | 1.22B | 1.27B | 1.28B | 1.31B |
| Cash, Cash Equivalents and Short-Term Investments | 46.24M | 23.22M | 32.17M | 83.06M | 94.06M | 92.45M |
| Total Debt | 672.09M | 699.00M | 751.96M | 804.30M | 855.57M | 931.84M |
| Total Liabilities | 789.24M | 796.47M | 829.40M | 903.69M | 937.55M | 994.75M |
| Stockholders Equity | 434.38M | 427.78M | 392.77M | 362.26M | 346.16M | 313.47M |
Cash Flow | ||||||
| Free Cash Flow | 109.64M | 89.64M | 47.62M | 161.65M | 136.80M | 168.33M |
| Operating Cash Flow | 162.93M | 156.18M | 89.70M | 167.76M | 139.21M | 179.45M |
| Investing Cash Flow | -45.34M | -47.36M | -21.74M | -63.65M | -4.71M | -16.16M |
| Financing Cash Flow | -120.44M | -118.30M | -116.20M | -116.02M | -133.28M | -154.39M |