| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 317.51M | 311.30M | 313.21M | 320.78M | 324.57M | 360.76M |
| Gross Profit | 18.66M | 22.62M | 48.74M | 2.30M | 2.26M | 33.73M |
| EBITDA | 105.58M | 53.85M | 133.55M | 61.06M | 216.61M | 16.16M |
| Net Income | 59.79M | 90.13M | -26.91M | -88.66M | 153.75M | 4.38M |
Balance Sheet | ||||||
| Total Assets | 13.28B | 6.48B | 6.23B | 5.67B | 4.62B | 2.17B |
| Cash, Cash Equivalents and Short-Term Investments | 1.16B | 618.74M | 410.13M | 671.40M | 736.63M | 904.35M |
| Total Debt | 9.43B | 4.33B | 3.42B | 2.53B | 1.59B | 588.34M |
| Total Liabilities | 10.74B | 4.60B | 3.82B | 2.90B | 2.09B | 724.79M |
| Stockholders Equity | 1.80B | 1.86B | 1.63B | 1.82B | 1.62B | 1.39B |
Cash Flow | ||||||
| Free Cash Flow | -1.36B | -1.35B | -860.62M | -374.38M | -321.99M | -125.70M |
| Operating Cash Flow | -184.07M | -190.31M | 43.25M | -65.64M | -234.61M | -103.65M |
| Investing Cash Flow | -2.26B | -1.29B | -1.07B | -384.21M | -1.07B | -355.35M |
| Financing Cash Flow | 3.10B | 1.74B | 713.26M | 890.72M | 602.48M | 888.89M |