| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 311.30M | ₪ 313.21M | ₪ 320.78M | ₪ 324.57M | ₪ 360.76M |
| Gross Profit | ₪ 22.62M | ₪ 48.74M | ₪ 2.30M | ₪ 2.26M | ₪ 33.73M |
| Operating Income | ₪ -73.98M | ₪ -35.59M | ₪ -41.29M | ₪ 159.06M | ₪ 9.65M |
| EBITDA | ₪ 53.85M | ₪ 133.55M | ₪ 61.06M | ₪ 216.61M | ₪ 16.16M |
| Net Income | ₪ 90.13M | ₪ -26.91M | ₪ -88.66M | ₪ 153.75M | ₪ 4.38M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 618.74M | ₪ 410.13M | ₪ 671.40M | ₪ 736.63M | ₪ 904.35M |
| Total Assets | ₪ 6.48B | ₪ 6.23B | ₪ 5.67B | ₪ 4.62B | ₪ 2.17B |
| Total Debt | ₪ 4.33B | ₪ 3.42B | ₪ 2.53B | ₪ 1.59B | ₪ 588.34M |
| Net Debt | ₪ 3.71B | ₪ 3.05B | ₪ 1.87B | ₪ 1.35B | ₪ -316.00M |
| Total Liabilities | ₪ 4.60B | ₪ 3.82B | ₪ 2.90B | ₪ 2.09B | ₪ 724.79M |
| Stockholders' Equity | ₪ 1.86B | ₪ 1.63B | ₪ 1.82B | ₪ 1.62B | ₪ 1.39B |
| Cash Flow | |||||
| Free Cash Flow | ₪ -1.35B | ₪ -860.62M | ₪ -374.38M | ₪ -321.99M | ₪ -125.70M |
| Operating Cash Flow | ₪ -190.31M | ₪ 43.25M | ₪ -65.64M | ₪ -234.61M | ₪ -103.65M |
| Investing Cash Flow | ₪ -1.29B | ₪ -1.07B | ₪ -384.21M | ₪ -1.07B | ₪ -355.35M |
| Financing Cash Flow | ₪ 1.74B | ₪ 713.26M | ₪ 890.72M | ₪ 602.48M | ₪ 888.89M |