| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.63B | 6.42B | 5.38B | 4.84B | 4.20B | 2.80B |
| Gross Profit | 3.81B | 3.67B | 2.97B | 2.79B | 2.47B | 1.57B |
| EBITDA | 1.45B | 1.48B | 1.01B | 941.80M | 953.22M | 582.37M |
| Net Income | 235.67M | 290.98M | 149.20M | 213.38M | 298.36M | 206.91M |
Balance Sheet | ||||||
| Total Assets | 9.20B | 8.73B | 7.71B | 6.95B | 6.11B | 4.66B |
| Cash, Cash Equivalents and Short-Term Investments | 1.19B | 1.58B | 1.83B | 1.54B | 1.77B | 926.04M |
| Total Debt | 5.43B | 4.77B | 4.17B | 3.43B | 2.66B | 2.35B |
| Total Liabilities | 6.84B | 6.28B | 5.44B | 4.71B | 3.82B | 3.45B |
| Stockholders Equity | 1.69B | 1.76B | 1.59B | 1.54B | 1.58B | 1.02B |
Cash Flow | ||||||
| Free Cash Flow | -48.35M | 627.11M | 601.32M | 379.33M | 649.56M | 434.47M |
| Operating Cash Flow | 566.63M | 1.15B | 930.42M | 595.55M | 753.54M | 531.42M |
| Investing Cash Flow | -493.42M | -414.18M | -299.04M | -497.03M | -517.47M | 9.62M |
| Financing Cash Flow | -410.22M | -678.82M | -327.52M | -520.60M | 202.74M | -130.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | 974.57M | 16.79 | ― | 1.89% | ― | ― | |
71 Outperform | 4.22B | 18.65 | ― | 4.82% | 6.29% | 4.13% | |
69 Neutral | 5.25B | 22.22 | 13.59% | 3.53% | 15.66% | 11.04% | |
68 Neutral | $4.85B | 14.97 | 11.23% | 2.34% | 7.95% | -8.44% | |
57 Neutral | $3.13B | 9.23 | -34.32% | 3.14% | -25.56% | -353.61% | |
56 Neutral | 2.75B | 128.81 | ― | 2.40% | 7.37% | 2.40% |