| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.63B | 6.42B | 5.38B | 4.84B | 4.20B | 2.80B |
| Gross Profit | 3.81B | 3.67B | 2.97B | 2.79B | 2.47B | 1.57B |
| EBITDA | 1.45B | 1.48B | 1.01B | 941.80M | 953.22M | 582.37M |
| Net Income | 235.67M | 290.98M | 149.20M | 213.38M | 298.36M | 206.91M |
Balance Sheet | ||||||
| Total Assets | 9.20B | 8.73B | 7.71B | 6.95B | 6.11B | 4.66B |
| Cash, Cash Equivalents and Short-Term Investments | 1.19B | 1.58B | 1.83B | 1.54B | 1.77B | 926.04M |
| Total Debt | 5.43B | 4.77B | 4.17B | 3.43B | 2.66B | 2.35B |
| Total Liabilities | 6.84B | 6.28B | 5.44B | 4.71B | 3.82B | 3.45B |
| Stockholders Equity | 1.69B | 1.76B | 1.59B | 1.54B | 1.58B | 1.02B |
Cash Flow | ||||||
| Free Cash Flow | -48.35M | 627.11M | 601.32M | 379.33M | 649.56M | 434.47M |
| Operating Cash Flow | 566.63M | 1.15B | 930.42M | 595.55M | 753.54M | 531.42M |
| Investing Cash Flow | -493.42M | -414.18M | -299.04M | -497.03M | -517.47M | 9.62M |
| Financing Cash Flow | -410.22M | -678.82M | -327.52M | -520.60M | 202.74M | -130.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $4.59B | 19.40 | 14.11% | 3.79% | 15.89% | -2.68% | |
69 Neutral | 4.48B | 19.80 | ― | 4.35% | 6.10% | -9.48% | |
68 Neutral | 974.57M | 16.79 | ― | 1.72% | ― | ― | |
63 Neutral | $4.64B | 15.09 | 10.63% | 2.47% | 2.95% | -14.16% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
56 Neutral | 2.75B | 128.81 | ― | 3.06% | 5.94% | -52.48% |