| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.84B | 2.77B | 2.51B | 2.36B | 2.29B | 1.98B |
| Gross Profit | 519.90M | 510.71M | 458.31M | 464.44M | 492.51M | 410.04M |
| EBITDA | 153.13M | 223.61M | 84.01M | 206.17M | 266.25M | 216.13M |
| Net Income | 23.42M | 20.51M | -11.22M | 115.79M | 174.15M | 127.36M |
Balance Sheet | ||||||
| Total Assets | 1.37B | 1.31B | 1.30B | 1.27B | 1.13B | 1.02B |
| Cash, Cash Equivalents and Short-Term Investments | 256.57M | 251.20M | 185.15M | 139.98M | 81.09M | 141.41M |
| Total Debt | 346.66M | 363.56M | 376.07M | 335.48M | 262.58M | 193.71M |
| Total Liabilities | 857.13M | 853.41M | 816.38M | 758.19M | 729.68M | 688.47M |
| Stockholders Equity | 504.27M | 452.26M | 471.44M | 493.17M | 364.45M | 291.45M |
Cash Flow | ||||||
| Free Cash Flow | 192.03M | 187.65M | 156.91M | 141.66M | 180.19M | 243.20M |
| Operating Cash Flow | 253.19M | 223.06M | 206.72M | 205.71M | 231.64M | 266.34M |
| Investing Cash Flow | -60.17M | -34.05M | -73.82M | -79.02M | -124.25M | -56.24M |
| Financing Cash Flow | -140.55M | -122.96M | -87.73M | -67.80M | -167.71M | -133.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | 929.41M | 16.01 | ― | 2.00% | ― | ― | |
74 Outperform | 491.66M | 14.49 | ― | ― | ― | ― | |
71 Outperform | 4.14B | 18.29 | ― | 5.00% | 6.29% | 4.13% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | 2.99B | 140.17 | ― | 2.25% | 7.37% | 2.40% | |
56 Neutral | 649.83M | 32.37 | ― | 3.08% | 25.00% | ― |