tiprankstipranks
Danel (Adir Yeoshua) Ltd. (IL:DANE)
TASE:DANE
Israel Market
Want to see IL:DANE full AI Analyst Report?

Danel (DANE) AI Stock Analysis

3 Followers

Top Page

IL:DANE

Danel

(TASE:DANE)

Select Model
Select Model
Select Model
Neutral 63 (OpenAI - 5.2)
Rating:63Neutral
Price Target:
49,118.00
▲(5.79% Upside)
Action:Reiterated
Date:05/21/26
The score is supported primarily by improving financial performance (strong revenue rebound, restored profitability, and positive free cash flow) and a decent dividend yield, but it is held back by neutral-to-weak technical momentum (negative MACD) and a relatively expensive P/E multiple, with leverage still a watch item.
Positive Factors
Revenue Momentum
Very strong trailing-twelve-month revenue growth paired with restored EBIT and net margins indicates durable demand and successful operational recovery. For a service-based care provider this signals expanding market penetration and better utilization of fixed overheads, supporting sustainable cash generation.
Negative Factors
Cash Conversion
Free cash flow at ~62% of net income and a low operating cash flow coverage ratio imply earnings are not fully converting to cash. That gap can constrain the pace of deleveraging, dividend reliability and discretionary spending, leaving sensitivity to working-capital swings and billing/timing risk.
Read all positive and negative factors
Positive Factors
Negative Factors
Revenue Momentum
Very strong trailing-twelve-month revenue growth paired with restored EBIT and net margins indicates durable demand and successful operational recovery. For a service-based care provider this signals expanding market penetration and better utilization of fixed overheads, supporting sustainable cash generation.
Read all positive factors

Danel (DANE) vs. iShares MSCI Israel ETF (EIS)

Danel Business Overview & Revenue Model

Company Description
Danel (Adir Yeoshua) Ltd provides human resources services in Israel. It offers recruitment, placement, payroll, and project management services in the areas of welfare, education, high-tech, cleantech, biotech, finance, insurance, administration,...
How the Company Makes Money
Danel makes money mainly by delivering care-related services and receiving service fees for providing and managing those services. A key revenue stream is nursing/home-care: the company supplies caregivers and care programs and is paid for the pro...

Danel Financial Statement Overview

Summary
Overall fundamentals are improving: very strong TTM revenue growth (~86.8%) and a clear return to profitability (EBIT margin ~7.0%, net margin ~4.3%) after a weak 2023–2024. Free cash flow is healthy (~161M), but cash conversion is only moderate (FCF ~62% of net income; operating cash flow coverage ratio below 0.5). Leverage has improved (debt-to-equity ~0.62) but remains a notable risk for the sector.
Income Statement
74
Positive
Balance Sheet
68
Positive
Cash Flow
72
Positive
BreakdownTTMDec 2025Dec 2024Dec 2023Dec 2022Dec 2021
Income Statement
Total Revenue2.93B2.90B2.77B2.51B2.36B2.29B
Gross Profit527.10M492.05M510.71M458.31M464.44M492.51M
EBITDA307.95M304.07M223.61M84.01M206.17M283.44M
Net Income126.77M116.95M20.51M-11.22M115.79M174.15M
Balance Sheet
Total Assets1.38B1.42B1.31B1.30B1.27B1.13B
Cash, Cash Equivalents and Short-Term Investments215.45M213.43M251.20M185.15M139.98M81.09M
Total Debt325.62M326.89M363.56M376.07M335.48M262.58M
Total Liabilities847.95M907.58M853.41M816.38M758.19M729.68M
Stockholders Equity529.10M507.56M452.26M471.44M493.17M364.45M
Cash Flow
Free Cash Flow161.10M143.06M187.65M156.91M141.66M180.19M
Operating Cash Flow259.05M235.81M223.06M206.72M205.71M231.64M
Investing Cash Flow-103.17M-96.30M-34.05M-73.82M-79.02M-124.25M
Financing Cash Flow-159.05M-177.29M-122.96M-87.73M-67.80M-167.71M

Danel Technical Analysis

Technical Analysis Sentiment
Positive
Last Price46430.00
Price Trends
50DMA
45787.04
Positive
100DMA
46179.73
Negative
200DMA
46385.83
Negative
Market Momentum
MACD
-319.24
Positive
RSI
52.07
Neutral
STOCH
58.63
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For IL:DANE, the sentiment is Positive. The current price of 46430 is above the 20-day moving average (MA) of 46272.00, above the 50-day MA of 45787.04, and above the 200-day MA of 46385.83, indicating a neutral trend. The MACD of -319.24 indicates Positive momentum. The RSI at 52.07 is Neutral, neither overbought nor oversold. The STOCH value of 58.63 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for IL:DANE.

Danel Peers Comparison

Overall Rating
UnderperformOutperform
Sector (62)
Financial Indicators
Name
Overall Rating
Market Cap
P/E Ratio
ROE
Dividend Yield
Revenue Growth
EPS Growth
66
Neutral
₪1.54B12.891.69%9.65%26.31%
64
Neutral
₪844.19M15.716.05%24.82%
63
Neutral
₪2.72B16.012.98%4.37%396.88%
62
Neutral
$20.33B14.63-3.31%3.23%1.93%-12.26%
52
Neutral
₪5.31B26.084.01%6.19%-13.70%
44
Neutral
₪426.58M-28.503.05%-10.70%-89.53%
* Consumer Defensive Sector Average
Performance Comparison
Ticker
Company Name
Price
Change
% Change
IL:DANE
Danel
46,120.00
9,468.03
25.83%
IL:DIPL
Diplomat Holdi.
5,598.00
1,534.68
37.77%
IL:TTAM
Tiv Taam
1,445.00
664.60
85.16%
IL:WLFD
Willy Food
6,401.00
3,411.00
114.08%
IL:RMLI
Rami Levi
38,540.00
9,623.65
33.28%
IL:NVLG
Novolog
83.50
-54.54
-39.51%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.Date of analysis: May 21, 2026