| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.43B | 13.95B | 12.33B | 11.62B | 10.85B | 8.97B |
| Gross Profit | 924.00M | 842.00M | 881.00M | 921.84M | 832.51M | 739.24M |
| EBITDA | 912.00M | 802.00M | 931.00M | 880.89M | 974.88M | 729.92M |
| Net Income | 156.00M | 168.00M | 224.00M | 213.52M | 306.30M | 195.63M |
Balance Sheet | ||||||
| Total Assets | 13.63B | 13.48B | 12.14B | 11.16B | 10.53B | 8.74B |
| Cash, Cash Equivalents and Short-Term Investments | 1.53B | 1.60B | 1.22B | 710.56M | 687.89M | 681.14M |
| Total Debt | 5.87B | 5.40B | 4.85B | 4.15B | 3.82B | 3.55B |
| Total Liabilities | 11.26B | 11.12B | 9.81B | 9.25B | 8.75B | 7.40B |
| Stockholders Equity | 1.81B | 1.83B | 1.81B | 1.63B | 1.54B | 1.22B |
Cash Flow | ||||||
| Free Cash Flow | 184.00M | 4.00M | 35.00M | -46.66M | -503.57M | -407.55M |
| Operating Cash Flow | 556.00M | 383.00M | 417.00M | 179.92M | -343.65M | -223.78M |
| Investing Cash Flow | -463.00M | -527.00M | -531.00M | -121.37M | -58.12M | -473.80M |
| Financing Cash Flow | 294.00M | 263.00M | 604.00M | -28.00M | 395.40M | 413.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | ₪4.77B | 28.33 | ― | 3.41% | 3.40% | -6.91% | |
56 Neutral | ₪16.47B | 60.02 | ― | 0.71% | 17.36% | 41.86% | |
54 Neutral | ₪4.80B | 72.65 | ― | 0.97% | 61.20% | 8.68% | |
50 Neutral | ₪2.43B | 29.38 | ― | 0.96% | -8.68% | 114.67% | |
49 Neutral | ₪8.05B | 51.62 | ― | 1.14% | 13.24% | -28.34% |