| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.26B | 6.07B | 5.08B | 5.21B | 4.55B | 3.89B |
| Gross Profit | 942.00M | 876.00M | 740.00M | 724.00M | 745.00M | 712.25M |
| EBITDA | 1.13B | 720.00M | 1.13B | 1.05B | 1.18B | 959.00M |
| Net Income | 274.00M | 235.00M | 178.00M | 158.00M | 383.00M | 436.00M |
Balance Sheet | ||||||
| Total Assets | 16.87B | 16.96B | 15.53B | 14.86B | 14.33B | 11.42B |
| Cash, Cash Equivalents and Short-Term Investments | 977.00M | 1.24B | 1.06B | 1.19B | 1.11B | 1.09B |
| Total Debt | 10.20B | 10.27B | 9.10B | 8.69B | 8.12B | 6.14B |
| Total Liabilities | 12.99B | 13.18B | 11.66B | 11.16B | 10.78B | 8.29B |
| Stockholders Equity | 3.33B | 3.23B | 3.12B | 2.99B | 2.86B | 2.49B |
Cash Flow | ||||||
| Free Cash Flow | 173.00M | -198.00M | -70.00M | 290.00M | -697.00M | 338.85M |
| Operating Cash Flow | 476.00M | 97.00M | 183.00M | 559.00M | -482.00M | 523.90M |
| Investing Cash Flow | -704.00M | -800.00M | -254.00M | -269.00M | -845.00M | -896.22M |
| Financing Cash Flow | 132.00M | 638.00M | -71.00M | -235.00M | 1.30B | 527.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | ₪4.48B | 26.61 | ― | 3.41% | 3.40% | -6.91% | |
56 Neutral | ₪15.50B | 56.50 | ― | 0.71% | 17.36% | 41.86% | |
54 Neutral | ₪4.61B | 68.02 | ― | 0.97% | 68.93% | 11.40% | |
52 Neutral | ₪2.18B | 34.84 | ― | 0.96% | -16.44% | 46.12% | |
49 Neutral | ₪9.17B | 58.79 | ― | 1.14% | 13.24% | -28.34% |