Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.54B | 5.08B | 5.21B | 4.55B | 3.89B | 3.48B |
Gross Profit | 809.00M | 740.00M | 724.00M | 745.00M | 712.25M | 700.20M |
EBITDA | 1.16B | 1.13B | 1.05B | 1.18B | 644.00M | 671.00M |
Net Income | 199.00M | 178.00M | 158.00M | 383.00M | 436.00M | 330.00M |
Balance Sheet | ||||||
Total Assets | 15.92B | 15.53B | 14.86B | 14.33B | 11.42B | 7.71B |
Cash, Cash Equivalents and Short-Term Investments | 869.00M | 1.06B | 1.19B | 1.11B | 1.09B | 1.01B |
Total Debt | 9.47B | 9.10B | 8.53B | 8.12B | 6.14B | 4.51B |
Total Liabilities | 12.04B | 11.66B | 11.16B | 10.78B | 8.29B | 5.64B |
Stockholders Equity | 3.13B | 3.12B | 2.99B | 2.86B | 2.49B | 2.07B |
Cash Flow | ||||||
Free Cash Flow | -50.00M | -70.00M | 290.00M | -697.00M | 338.85M | 321.74M |
Operating Cash Flow | 225.00M | 183.00M | 559.00M | -482.00M | 523.90M | 508.34M |
Investing Cash Flow | -495.00M | -254.00M | -269.00M | -845.00M | -896.22M | -124.92M |
Financing Cash Flow | -223.00M | -71.00M | -235.00M | 1.30B | 527.96M | -30.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | 2.49B | 40.39 | 11.34% | 1.33% | 29.73% | -20.63% | |
63 Neutral | 3.77B | 21.14 | 22.20% | 4.27% | 19.91% | -3.45% | |
57 Neutral | 8.62B | 37.79 | ― | 0.88% | 13.23% | 286.08% | |
54 Neutral | 6.55B | 30.10 | 11.60% | 1.38% | 11.97% | 0.15% | |
53 Neutral | 1.85B | 222.05 | 2.47% | 1.16% | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |