Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 5.08B | 5.21B | 4.55B | 3.89B | 3.48B |
Gross Profit | 740.00M | 724.00M | 745.00M | 712.25M | 700.20M |
EBITDA | 1.13B | 1.05B | 1.18B | 644.00M | 671.00M |
Net Income | 178.00M | 158.00M | 383.00M | 436.00M | 330.00M |
Balance Sheet | |||||
Total Assets | 15.53B | 14.86B | 14.33B | 11.42B | 7.71B |
Cash, Cash Equivalents and Short-Term Investments | 1.06B | 1.19B | 1.11B | 1.09B | 1.01B |
Total Debt | 9.10B | 8.53B | 8.12B | 6.14B | 4.51B |
Total Liabilities | 11.66B | 11.16B | 10.78B | 8.29B | 5.64B |
Stockholders Equity | 3.12B | 2.99B | 2.86B | 2.49B | 2.07B |
Cash Flow | |||||
Free Cash Flow | -70.00M | 290.00M | -697.00M | 338.85M | 321.74M |
Operating Cash Flow | 183.00M | 559.00M | -482.00M | 523.90M | 508.34M |
Investing Cash Flow | -254.00M | -269.00M | -845.00M | -896.22M | -124.92M |
Financing Cash Flow | -71.00M | -235.00M | 1.30B | 527.96M | -30.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | 3.76B | 21.61 | 4.26% | 15.19% | -8.88% | ||
72 Outperform | 2.05B | 33.67 | 1.62% | ― | ― | ||
68 Neutral | 8.12B | 37.29 | 1.16% | 9.49% | -3.14% | ||
65 Neutral | $10.86B | 15.57 | 5.28% | 1.92% | 3.13% | -27.76% | |
65 Neutral | 10.25B | 53.08 | 0.78% | 4.96% | 38.72% | ||
56 Neutral | 2.34B | 54.24 | 1.17% | ― | ― |