| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.17B | 12.33B | 11.62B | 10.85B | 8.97B | 7.72B |
| Gross Profit | 917.79M | 881.00M | 921.84M | 832.51M | 739.24M | 649.32M |
| EBITDA | 968.67M | 931.00M | 880.89M | 974.88M | 729.92M | 519.10M |
| Net Income | 218.13M | 224.00M | 213.52M | 306.30M | 195.63M | 149.65M |
Balance Sheet | ||||||
| Total Assets | 12.54B | 12.14B | 11.16B | 10.53B | 8.74B | 6.63B |
| Cash, Cash Equivalents and Short-Term Investments | 808.00M | 1.22B | 710.56M | 687.89M | 681.14M | 982.67M |
| Total Debt | 5.07B | 4.85B | 4.15B | 3.82B | 3.55B | 2.01B |
| Total Liabilities | 10.13B | 9.81B | 9.25B | 8.75B | 7.40B | 5.44B |
| Stockholders Equity | 1.88B | 1.81B | 1.63B | 1.54B | 1.22B | 1.17B |
Cash Flow | ||||||
| Free Cash Flow | 3.06M | 35.00M | -46.66M | -503.57M | -407.55M | 337.76M |
| Operating Cash Flow | 431.68M | 417.00M | 179.92M | -343.65M | -223.78M | 492.96M |
| Investing Cash Flow | -731.80M | -531.00M | -121.37M | -58.12M | -473.80M | -128.65M |
| Financing Cash Flow | 580.06M | 604.00M | -28.00M | 395.40M | 413.25M | 77.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | 2.95B | 47.94 | ― | 1.12% | 29.73% | -20.63% | |
63 Neutral | 4.40B | 24.66 | ― | 3.76% | 19.91% | -3.45% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | 10.52B | 46.11 | ― | 0.76% | 13.23% | 286.08% | |
54 Neutral | 8.12B | 37.32 | ― | 1.12% | 11.97% | 0.15% | |
54 Neutral | 2.24B | 269.36 | ― | 1.02% | ― | ― |