Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 12.33B | 11.62B | 10.85B | 8.97B | 7.72B |
Gross Profit | 881.00M | 921.84M | 832.51M | 739.24M | 649.32M |
EBITDA | 931.00M | 880.89M | 974.88M | 729.92M | 519.10M |
Net Income | 224.00M | 213.52M | 306.30M | 195.63M | 149.65M |
Balance Sheet | |||||
Total Assets | 12.14B | 11.16B | 10.53B | 8.74B | 6.63B |
Cash, Cash Equivalents and Short-Term Investments | 1.22B | 710.56M | 687.89M | 681.14M | 982.67M |
Total Debt | 4.85B | 4.15B | 3.82B | 3.55B | 2.01B |
Total Liabilities | 9.81B | 9.25B | 8.75B | 7.40B | 5.44B |
Stockholders Equity | 1.81B | 1.63B | 1.54B | 1.22B | 1.17B |
Cash Flow | |||||
Free Cash Flow | 35.00M | -46.66M | -503.57M | -407.55M | 337.76M |
Operating Cash Flow | 417.00M | 179.92M | -343.65M | -223.78M | 492.96M |
Investing Cash Flow | -531.00M | -121.37M | -58.12M | -473.80M | -128.65M |
Financing Cash Flow | 604.00M | -28.00M | 395.40M | 413.25M | 77.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | 3.76B | 21.61 | 4.26% | 15.19% | -8.88% | ||
72 Outperform | 2.05B | 33.67 | 1.62% | ― | ― | ||
68 Neutral | 8.12B | 37.29 | 1.16% | 9.49% | -3.14% | ||
67 Neutral | $16.45B | 16.81 | 4.47% | 3.85% | 4.76% | 6.06% | |
65 Neutral | 10.60B | 54.92 | 0.76% | 4.96% | 38.72% | ||
56 Neutral | 2.31B | 53.50 | 1.19% | ― | ― |