Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 12.33B | 11.62B | 10.85B | 8.97B | 7.72B |
Gross Profit | 881.00M | 921.84M | 832.51M | 739.24M | 649.32M |
Operating Income | 443.00M | 452.33M | 437.64M | 395.65M | 361.15M |
EBITDA | 931.00M | 880.89M | 974.88M | 729.92M | 519.10M |
Net Income | 224.00M | 213.52M | 306.30M | 195.63M | 149.65M |
Balance Sheet | |||||
Cash & Short-Term Investments | 1.22B | 710.56M | 687.89M | 681.14M | 982.67M |
Total Assets | 12.14B | 11.16B | 10.53B | 8.74B | 6.63B |
Total Debt | 4.85B | 4.15B | 3.82B | 3.55B | 2.01B |
Net Debt | 3.66B | 3.44B | 3.14B | 2.88B | 1.04B |
Total Liabilities | 9.81B | 9.25B | 8.75B | 7.40B | 5.44B |
Stockholders' Equity | 1.81B | 1.63B | 1.54B | 1.22B | 1.17B |
Cash Flow | |||||
Free Cash Flow | 35.00M | -46.66M | -503.57M | -407.55M | 337.76M |
Operating Cash Flow | 417.00M | 179.92M | -343.65M | -223.78M | 492.96M |
Investing Cash Flow | -531.00M | -121.37M | -58.12M | -473.80M | -128.65M |
Financing Cash Flow | 604.00M | -28.00M | 395.40M | 413.25M | 77.43M |