| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 52.16M | 37.75M | 29.38M | 22.70M | 14.92M |
| Gross Profit | 26.92M | 22.12M | 17.59M | 13.34M | 9.29M |
| EBITDA | 82.65M | 52.67M | -43.22M | 37.23M | 70.72M |
| Net Income | 70.01M | 35.18M | -43.49M | 27.27M | 58.83M |
Balance Sheet | |||||
| Total Assets | 1.03B | 839.37M | 707.30M | 711.53M | 536.23M |
| Cash, Cash Equivalents and Short-Term Investments | 86.48M | 28.51M | 12.78M | 37.35M | 35.08M |
| Total Debt | 495.60M | 380.20M | 348.53M | 306.74M | 161.89M |
| Total Liabilities | 533.94M | 419.95M | 377.06M | 340.24M | 194.20M |
| Stockholders Equity | 498.34M | 419.42M | 330.24M | 371.29M | 342.02M |
Cash Flow | |||||
| Free Cash Flow | 20.19M | 11.17M | 12.90M | 8.84M | 7.45M |
| Operating Cash Flow | 20.19M | 18.42M | 12.90M | 8.84M | 7.45M |
| Investing Cash Flow | -127.25M | -72.89M | -65.94M | -155.47M | -121.69M |
| Financing Cash Flow | 126.77M | 69.16M | 37.22M | 139.29M | 111.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ₪3.17B | 3.27 | ― | 2.26% | 19.43% | 21.77% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | ₪2.99B | 18.94 | ― | 1.40% | 6.14% | 40.36% | |
63 Neutral | ₪3.02B | 10.57 | ― | ― | 26.77% | ― | |
49 Neutral | ₪3.47B | -33.91 | ― | ― | -4.06% | 65.26% |