| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 378.65M | 298.23M | 289.94M | 501.97M | 399.20M | 173.76M |
| Gross Profit | 68.41M | 57.66M | 61.11M | 141.28M | 78.93M | 37.49M |
| EBITDA | 50.82M | 35.59M | 49.10M | 118.94M | 62.90M | 25.68M |
| Net Income | 2.54M | 1.88M | 21.74M | 76.68M | 54.15M | 8.93M |
Balance Sheet | ||||||
| Total Assets | 1.71B | 1.39B | 1.43B | 1.34B | 833.80M | 676.62M |
| Cash, Cash Equivalents and Short-Term Investments | 32.73M | 29.94M | 157.45M | 37.51M | 77.68M | 44.62M |
| Total Debt | 1.24B | 943.38M | 1.04B | 927.81M | 460.07M | 423.29M |
| Total Liabilities | 1.40B | 1.15B | 1.19B | 1.09B | 644.19M | 537.44M |
| Stockholders Equity | 307.02M | 239.71M | 241.97M | 246.75M | 189.61M | 139.18M |
Cash Flow | ||||||
| Free Cash Flow | -327.19M | 56.20M | -82.80M | -423.79M | 33.90M | 20.73M |
| Operating Cash Flow | -326.40M | 61.55M | -81.00M | -422.15M | 36.83M | 28.77M |
| Investing Cash Flow | 6.45M | -14.81M | 25.74M | -1.59M | -104.55M | 12.51M |
| Financing Cash Flow | 320.60M | -103.30M | 110.37M | 420.90M | 65.88M | -14.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | ₪1.43B | 5.70 | ― | 3.51% | 1.43% | 238.96% | |
55 Neutral | ₪473.68M | 5.76 | ― | 2.95% | -21.19% | -4.17% | |
51 Neutral | ₪4.28B | 32.65 | ― | 0.99% | 27.20% | -30.47% | |
49 Neutral | ₪515.78M | 59.07 | ― | ― | 86.87% | 1670.87% |