| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 775.01M | 779.74M | 702.59M | 825.14M | 523.96M | 307.45M |
| Gross Profit | 194.70M | 211.21M | 164.52M | 240.45M | 106.89M | 63.65M |
| EBITDA | 232.89M | 192.63M | 151.25M | 280.95M | 143.82M | 79.36M |
| Net Income | 142.86M | 100.75M | 73.91M | 176.04M | 71.17M | 49.58M |
Balance Sheet | ||||||
| Total Assets | 2.29B | 2.47B | 2.13B | 1.94B | 1.52B | 1.06B |
| Cash, Cash Equivalents and Short-Term Investments | 132.68M | 99.45M | 114.86M | 135.23M | 103.30M | 131.11M |
| Total Debt | 1.02B | 1.17B | 1.14B | 855.64M | 814.62M | 636.20M |
| Total Liabilities | 1.58B | 1.84B | 1.60B | 1.46B | 1.22B | 842.25M |
| Stockholders Equity | 674.72M | 571.17M | 468.77M | 426.15M | 239.63M | 173.39M |
Cash Flow | ||||||
| Free Cash Flow | 146.40M | 191.98M | -368.28M | 45.25M | -47.63M | -104.91M |
| Operating Cash Flow | 173.66M | 192.45M | -357.26M | 91.97M | -46.82M | -104.24M |
| Investing Cash Flow | -240.69M | -235.69M | 70.90M | -104.95M | -126.92M | -48.19M |
| Financing Cash Flow | -11.69M | 27.49M | 265.84M | 58.18M | 180.33M | 200.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | 1.91B | 11.56 | ― | 5.31% | ― | ― | |
71 Outperform | 1.79B | 12.08 | ― | 2.89% | 19.43% | 21.77% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | 1.58B | 10.72 | ― | 1.57% | 14.62% | 103.71% | |
60 Neutral | 529.88M | 6.22 | ― | 2.81% | -14.53% | 2.39% | |
57 Neutral | 1.53B | 42.91 | ― | 4.07% | -14.97% | -80.01% |