Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 775.01M | 779.74M | 702.59M | 825.14M | 523.96M | 307.45M |
Gross Profit | 194.70M | 211.21M | 164.52M | 240.45M | 106.89M | 63.65M |
EBITDA | 232.89M | 192.63M | 151.25M | 196.19M | 143.82M | 34.63M |
Net Income | 142.86M | 100.75M | 73.91M | 176.04M | 71.17M | 49.58M |
Balance Sheet | ||||||
Total Assets | 2.29B | 2.47B | 2.13B | 1.94B | 1.52B | 1.06B |
Cash, Cash Equivalents and Short-Term Investments | 132.68M | 99.45M | 114.86M | 135.23M | 103.30M | 131.11M |
Total Debt | 1.02B | 1.17B | 1.14B | 855.64M | 814.62M | 636.20M |
Total Liabilities | 1.58B | 1.84B | 1.60B | 1.46B | 1.22B | 842.25M |
Stockholders Equity | 674.72M | 571.17M | 468.77M | 426.15M | 239.63M | 173.39M |
Cash Flow | ||||||
Free Cash Flow | 146.40M | 191.98M | -368.28M | 45.25M | -47.63M | -104.91M |
Operating Cash Flow | 173.66M | 192.45M | -357.26M | 91.97M | -46.82M | -104.24M |
Investing Cash Flow | -240.69M | -235.69M | 70.90M | -104.95M | -126.92M | -48.19M |
Financing Cash Flow | -11.69M | 27.49M | 265.84M | 58.18M | 180.33M | 200.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | 1.57B | 9.58 | 7.11% | 6.03% | ― | ― | |
71 Outperform | 1.44B | 9.86 | ― | 1.53% | 14.62% | 103.71% | |
60 Neutral | 1.43B | 9.68 | 11.66% | 3.37% | 19.43% | 21.77% | |
52 Neutral | 1.32B | 36.80 | 2.03% | 4.30% | -15.19% | -79.80% | |
48 Neutral | 448.14M | 5.26 | 24.23% | 3.32% | -14.53% | 2.39% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |