| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 660.72M | 779.74M | 702.59M | 825.14M | 523.96M | 307.45M |
| Gross Profit | 156.18M | 211.21M | 164.52M | 240.45M | 106.89M | 63.65M |
| EBITDA | 364.83M | 192.63M | 151.25M | 280.95M | 143.82M | 79.36M |
| Net Income | 246.75M | 100.75M | 73.91M | 176.04M | 71.17M | 49.58M |
Balance Sheet | ||||||
| Total Assets | 2.39B | 2.47B | 2.13B | 1.94B | 1.52B | 1.06B |
| Cash, Cash Equivalents and Short-Term Investments | 161.41M | 99.45M | 114.86M | 135.23M | 103.30M | 131.11M |
| Total Debt | 974.65M | 1.17B | 1.14B | 855.64M | 814.62M | 636.20M |
| Total Liabilities | 1.55B | 1.84B | 1.60B | 1.46B | 1.22B | 842.25M |
| Stockholders Equity | 797.01M | 571.17M | 468.77M | 426.15M | 239.63M | 173.39M |
Cash Flow | ||||||
| Free Cash Flow | 80.96M | 191.98M | -368.28M | 45.25M | -47.63M | -104.91M |
| Operating Cash Flow | 111.78M | 192.45M | -357.26M | 91.97M | -46.82M | -104.24M |
| Investing Cash Flow | -149.99M | -235.69M | 70.90M | -104.95M | -126.92M | -48.19M |
| Financing Cash Flow | 24.66M | 27.49M | 265.84M | 58.18M | 180.33M | 200.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | 1.98B | 10.00 | ― | 5.49% | ― | ― | |
75 Outperform | 2.20B | 14.85 | ― | 2.26% | 19.43% | 21.77% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | 1.55B | 11.76 | ― | 3.87% | -5.51% | 35.48% | |
57 Neutral | 1.31B | 5.23 | ― | 3.51% | 1.43% | 238.96% | |
55 Neutral | 512.51M | 6.23 | ― | 2.95% | -21.19% | -4.17% |