| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 336.65M | 450.16M | 779.74M | 702.59M | 825.14M | 523.96M |
| Gross Profit | 63.45M | 97.99M | 211.21M | 164.52M | 240.45M | 106.89M |
| EBITDA | 269.67M | 43.25M | 192.63M | 151.25M | 280.95M | 143.82M |
| Net Income | 184.63M | 207.86M | 100.75M | 73.91M | 176.04M | 71.17M |
Balance Sheet | ||||||
| Total Assets | 2.39B | 2.45B | 2.47B | 2.13B | 1.94B | 1.52B |
| Cash, Cash Equivalents and Short-Term Investments | 140.95M | 237.79M | 99.45M | 114.86M | 135.23M | 103.30M |
| Total Debt | 1.08B | 1.10B | 1.17B | 1.14B | 855.64M | 814.62M |
| Total Liabilities | 1.57B | 1.65B | 1.84B | 1.60B | 1.46B | 1.22B |
| Stockholders Equity | 785.05M | 763.92M | 571.17M | 468.77M | 426.15M | 239.63M |
Cash Flow | ||||||
| Free Cash Flow | -135.04M | -164.75M | 191.98M | -368.28M | 45.25M | -47.63M |
| Operating Cash Flow | -131.79M | -161.24M | 192.45M | -357.26M | 91.97M | -46.82M |
| Investing Cash Flow | -32.32M | -32.88M | -235.69M | 70.90M | -104.95M | -126.92M |
| Financing Cash Flow | 113.49M | 187.22M | 27.49M | 265.84M | 58.18M | 180.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ₪1.64B | 7.85 | ― | 5.49% | 11.87% | 33.01% | |
69 Neutral | ₪3.08B | 13.26 | ― | 2.26% | 17.33% | 28.85% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
59 Neutral | ₪468.30M | 17.99 | ― | 2.95% | -40.45% | -72.49% | |
56 Neutral | ₪1.23B | 6.68 | ― | 3.51% | -59.50% | 61.40% | |
54 Neutral | ₪1.54B | 6.35 | ― | 3.87% | 10.79% | 140.47% |