| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 422.24M | ₪ 298.23M | ₪ 289.94M | ₪ 501.97M | ₪ 399.20M |
| Gross Profit | ₪ 79.94M | ₪ 57.66M | ₪ 61.11M | ₪ 141.28M | ₪ 78.93M |
| Operating Income | ₪ 52.55M | ₪ 32.71M | ₪ 36.80M | ₪ 116.62M | ₪ 59.14M |
| EBITDA | ₪ 56.26M | ₪ 35.59M | ₪ 49.10M | ₪ 118.94M | ₪ 62.90M |
| Net Income | ₪ 35.29M | ₪ 1.88M | ₪ 21.74M | ₪ 76.68M | ₪ 54.15M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 45.69M | ₪ 29.94M | ₪ 157.45M | ₪ 37.51M | ₪ 77.68M |
| Total Assets | ₪ 1.84B | ₪ 1.39B | ₪ 1.43B | ₪ 1.34B | ₪ 833.80M |
| Total Debt | ₪ 1.28B | ₪ 943.38M | ₪ 1.04B | ₪ 927.81M | ₪ 460.07M |
| Net Debt | ₪ 1.24B | ₪ 914.49M | ₪ 953.45M | ₪ 897.61M | ₪ 428.04M |
| Total Liabilities | ₪ 1.46B | ₪ 1.15B | ₪ 1.19B | ₪ 1.09B | ₪ 644.19M |
| Stockholders' Equity | ₪ 380.11M | ₪ 239.71M | ₪ 241.97M | ₪ 246.75M | ₪ 189.61M |
| Cash Flow | |||||
| Free Cash Flow | ₪ -442.45M | ₪ 56.20M | ₪ -82.80M | ₪ -423.79M | ₪ 33.90M |
| Operating Cash Flow | ₪ -439.43M | ₪ 61.55M | ₪ -81.00M | ₪ -422.15M | ₪ 36.83M |
| Investing Cash Flow | ₪ -10.26M | ₪ -14.81M | ₪ 25.74M | ₪ -1.59M | ₪ -104.55M |
| Financing Cash Flow | ₪ 434.78M | ₪ -103.30M | ₪ 110.37M | ₪ 420.90M | ₪ 65.88M |