Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
1.78B | 1.71B | 2.13B | 1.96B | 1.58B | 1.40B | Gross Profit |
866.24M | 820.69M | 1.04B | 804.41M | 672.34M | 564.73M | EBIT |
503.79M | 479.15M | 530.65M | -141.07M | 31.01M | 331.94M | EBITDA |
-1.20B | -794.75M | -998.47M | 252.65M | 591.49M | 468.08M | Net Income Common Stockholders |
-2.33B | -1.63B | -1.98B | -470.40M | -26.12M | -322.68M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
149.44M | 577.96M | 293.82M | 514.08M | 916.49M | 585.42M | Total Assets |
1.72B | 4.28B | 5.36B | 6.32B | 5.47B | 4.45B | Total Debt |
218.04M | 3.90B | 4.11B | 3.95B | 2.99B | 2.52B | Net Debt |
68.60M | 3.32B | 3.82B | 3.43B | 2.07B | 1.93B | Total Liabilities |
1.73B | 4.57B | 5.02B | 4.96B | 3.75B | 3.22B | Stockholders Equity |
1.02B | -454.58M | 109.85M | 1.13B | 1.58B | 1.21B |
Cash Flow | Free Cash Flow | ||||
19.33M | 460.29M | 254.68M | 347.93M | 347.71M | 406.06M | Operating Cash Flow |
311.33M | 729.30M | 853.45M | 907.30M | 750.19M | 635.26M | Investing Cash Flow |
-90.16M | 63.18M | -722.25M | -1.52B | -877.95M | -758.51M | Financing Cash Flow |
-222.29M | -431.00M | -162.30M | 398.24M | 524.26M | -128.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $15.12B | 18.87 | 32.60% | 1.21% | -1.76% | 176.01% | |
73 Outperform | $97.13B | 43.07 | 91.38% | 3.12% | -3.05% | 51.74% | |
73 Outperform | $22.92B | 30.59 | -14.67% | 1.94% | -1.18% | 50.21% | |
58 Neutral | $27.01B | 3.11 | -10.53% | 4.44% | 2.30% | -43.13% | |
56 Neutral | $1.54B | ― | 493.63% | ― | -19.49% | 16.08% | |
56 Neutral | $24.82B | 138.92 | -35.81% | 3.72% | 12.22% | -2.68% | |
55 Neutral | $41.60B | 33.81 | -124.94% | 6.60% | -5.92% | -359.56% |