Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.51B | 4.31B | 4.22B | 4.09B | 3.12B |
Gross Profit | 1.17B | 2.11B | 2.00B | 1.96B | 1.14B |
EBITDA | 1.14B | 1.58B | 1.58B | 1.41B | 136.36M |
Net Income | 348.00M | 156.00M | 275.00M | 255.00M | -875.40M |
Balance Sheet | |||||
Total Assets | 10.28B | 10.46B | 10.41B | 11.32B | 12.99B |
Cash, Cash Equivalents and Short-Term Investments | 584.00M | 572.00M | 590.00M | 591.00M | 907.01M |
Total Debt | 5.47B | 5.92B | 6.07B | 6.80B | 8.52B |
Total Liabilities | 8.22B | 8.51B | 8.63B | 9.35B | 11.43B |
Stockholders Equity | 1.65B | 1.44B | 1.39B | 1.28B | 776.74M |
Cash Flow | |||||
Free Cash Flow | 881.00M | 641.00M | 681.00M | 740.00M | 610.94M |
Operating Cash Flow | 1.03B | 1.04B | 998.00M | 978.00M | 865.63M |
Investing Cash Flow | -357.00M | -393.00M | 167.00M | 636.00M | -268.57M |
Financing Cash Flow | -586.00M | -638.00M | -1.11B | -1.90B | -437.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $8.16B | 26.22 | 46.19% | ― | 7.26% | 54.83% | |
75 Outperform | $3.29B | 11.32 | 1.33% | 4.91% | -33.50% | 35.81% | |
72 Outperform | $3.38B | 189.41 | 11.87% | ― | 29.86% | ― | |
66 Neutral | $5.83B | 24.17 | 81.59% | 1.82% | 9.48% | -11.92% | |
62 Neutral | $16.79B | 10.79 | -7.01% | 3.04% | 1.73% | -25.15% | |
62 Neutral | $1.24B | 87.85 | 5.81% | ― | -6.41% | -75.66% | |
49 Neutral | $482.29M | ― | -65.87% | ― | -1.93% | 15.16% |