| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 27.64M | 26.49M | 17.47M | 18.57M | 19.24M |
| Gross Profit | 11.45M | 7.94M | 4.40M | 7.65M | 8.66M |
| EBITDA | 4.43M | 1.07M | -2.50M | 349.99K | 2.70M |
| Net Income | -1.04M | -2.16M | -5.77M | -2.49M | -78.29K |
Balance Sheet | |||||
| Total Assets | 42.53M | 45.10M | 43.81M | 44.86M | 44.47M |
| Cash, Cash Equivalents and Short-Term Investments | 3.81M | 3.76M | 978.74K | 5.79M | 10.19M |
| Total Debt | 13.19M | 15.10M | 16.69M | 12.48M | 10.27M |
| Total Liabilities | 15.48M | 17.58M | 18.82M | 14.48M | 11.89M |
| Stockholders Equity | 27.06M | 27.52M | 24.99M | 30.38M | 32.58M |
Cash Flow | |||||
| Free Cash Flow | 1.22M | -107.82K | -6.57M | -5.52M | -1.65M |
| Operating Cash Flow | 2.48M | 357.90K | -4.67M | -1.54M | 954.17K |
| Investing Cash Flow | -1.21M | -461.23K | -1.89M | -3.96M | -1.60M |
| Financing Cash Flow | -1.21M | 2.88M | 1.75M | 1.11M | 3.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
52 Neutral | $180.18M | -1.26 | -60.22% | ― | -100.00% | -17.10% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $59.80M | -4.88 | -3.59% | ― | 16.49% | ― | |
45 Neutral | $66.22M | -0.50 | -82.96% | ― | ― | 25.89% | |
44 Neutral | $50.54M | -0.48 | -122.43% | ― | -100.00% | -8.30% |