| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.59M | 3.11M | 2.49M | 2.25M | 1.47M | 1.28M |
| Gross Profit | 1.88M | 1.91M | 1.62M | 1.37M | 695.08K | -578.44K |
| EBITDA | -799.72K | -183.15K | -2.24M | -910.71K | -1.88M | -2.49M |
| Net Income | -1.17M | -840.67K | -2.47M | -989.96K | -2.04M | -2.65M |
Balance Sheet | ||||||
| Total Assets | 26.19M | 2.38M | 2.64M | 2.78M | 3.03M | 3.12M |
| Cash, Cash Equivalents and Short-Term Investments | 189.45K | 112.02K | 19.44K | 65.65K | 222.10K | 59.20K |
| Total Debt | 0.00 | 941.90K | 1.13M | 593.52K | 342.62K | 177.62K |
| Total Liabilities | 0.00 | 1.97M | 1.68M | 902.79K | 558.84K | 261.61K |
| Stockholders Equity | 0.00 | 410.38K | 954.59K | 1.88M | 2.47M | 2.85M |
Cash Flow | ||||||
| Free Cash Flow | -180.06K | 281.97K | -415.75K | -342.95K | -997.30K | -3.49M |
| Operating Cash Flow | -160.76K | 281.97K | -415.75K | -334.96K | -901.30K | -3.48M |
| Investing Cash Flow | -19.30K | 0.00 | 0.00 | -7.99K | -96.00K | -425.88K |
| Financing Cash Flow | 269.11K | -189.39K | 369.54K | 239.52K | 1.16M | 3.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | $33.57M | -6.23 | -9.44% | ― | 19.20% | -19.98% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $37.84M | -10.85 | -13.08% | ― | 12.21% | 69.91% | |
48 Neutral | $23.43M | -0.75 | -50.23% | ― | -15.61% | -68.96% | |
46 Neutral | $27.11M | -1.20 | -53.29% | ― | -65.77% | 38.61% | |
44 Neutral | $36.44M | -5.79 | -16.67% | ― | -23.60% | -179.33% | |
39 Underperform | $15.41M | -0.62 | -63.82% | ― | ― | ― |