| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 172.74M | 108.18M | 95.26M | 185.35M | 121.96M | 78.35M |
| Gross Profit | 9.54M | 8.10M | -11.89M | 26.85M | 12.95M | -3.94M |
| EBITDA | -33.22M | -21.01M | -15.58M | 23.75M | 10.42M | -5.66M |
| Net Income | -36.13M | -23.60M | -9.33M | 12.23M | 5.31M | -3.17M |
Balance Sheet | ||||||
| Total Assets | 41.68M | 29.21M | 8.43M | 35.57M | 27.19M | 16.23M |
| Cash, Cash Equivalents and Short-Term Investments | 13.25M | 6.86M | 2.22M | 21.57M | 10.35M | 8.12M |
| Total Debt | 1.22M | 7.01M | 5.83M | 5.62M | 10.81M | 9.67M |
| Total Liabilities | 16.23M | 20.47M | 15.70M | 25.55M | 23.81M | 22.89M |
| Stockholders Equity | 21.18M | 5.36M | -5.41M | 4.53M | 583.91K | -4.83M |
Cash Flow | ||||||
| Free Cash Flow | 6.69M | -3.33M | -17.77M | 33.13M | 632.49K | 1.10M |
| Operating Cash Flow | 6.69M | -3.33M | -17.77M | 33.13M | 632.49K | 1.10M |
| Investing Cash Flow | -5.07K | 0.00 | 0.00 | 7.42K | 300.00K | -301.56K |
| Financing Cash Flow | 3.19M | 7.97M | -1.58M | -21.91M | 1.31M | 4.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $28.47M | 1.29 | 17.90% | ― | -11.07% | -13.39% | |
68 Neutral | $108.87M | 1,030.00 | 1.57% | ― | -30.68% | -98.19% | |
65 Neutral | $26.28M | 2.43 | 7.94% | ― | 4.77% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $37.65M | -3.35 | -11.12% | ― | -20.95% | -77.49% | |
52 Neutral | $30.83M | -12.92 | 0.28% | ― | -23.25% | -107.24% | |
35 Underperform | $96.88M | -0.96 | -456.31% | ― | 103.19% | -138.25% |