| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 140.79M | 138.25M | 132.12M | 95.93M | 62.79M | 38.66M |
| Gross Profit | 71.71M | 72.01M | 66.52M | 48.99M | 34.81M | 22.17M |
| EBITDA | 1.51M | 1.33M | -2.77M | -1.72M | 5.55M | 3.87M |
| Net Income | 834.95K | 657.45K | -2.43M | -1.48M | 4.78M | 3.83M |
Balance Sheet | ||||||
| Total Assets | 31.62M | 19.97M | 19.55M | 25.73M | 18.82M | 9.85M |
| Cash, Cash Equivalents and Short-Term Investments | 796.31K | 2.12M | 2.48M | 4.56M | 10.59M | 4.97M |
| Total Debt | 772.90K | 725.51K | 4.91M | 5.43M | 5.21M | 84.54K |
| Total Liabilities | 23.95M | 14.81M | 15.10M | 18.90M | 16.16M | 5.67M |
| Stockholders Equity | 7.67M | 5.16M | 4.45M | 6.83M | 2.65M | 4.17M |
Cash Flow | ||||||
| Free Cash Flow | 1.44M | 277.14K | -2.08M | -11.94M | 7.75M | 3.82M |
| Operating Cash Flow | 1.49M | 313.14K | -2.06M | -11.60M | 7.76M | 3.82M |
| Investing Cash Flow | -49.93K | -36.00K | -14.82K | -339.52K | -16.11K | 0.00 |
| Financing Cash Flow | -1.88M | -671.00K | 0.00 | 5.92M | -2.13M | 299.26K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $64.72M | 77.64 | 11.63% | ― | -1.76% | -53.07% | |
54 Neutral | $46.34M | 8.50 | ― | ― | -34.42% | ― | |
51 Neutral | $35.19M | -0.52 | -67.30% | ― | -8.35% | -74.31% | |
44 Neutral | $473.52K | -0.10 | -8.68% | ― | -74.20% | 64.28% | |
43 Neutral | $53.10M | ― | -16.36% | ― | -1.05% | -10.28% | |
41 Neutral | $79.23M | -0.02 | ― | ― | -7.21% | -1200.27% |