| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 146.53M | 142.44M | 138.25M | 132.12M | 95.93M | 62.79M |
| Gross Profit | 76.47M | 74.63M | 72.01M | 66.52M | 48.99M | 34.81M |
| EBITDA | 2.86M | 2.66M | 1.33M | -2.77M | -1.72M | 5.55M |
| Net Income | 1.87M | 1.70M | 657.45K | -2.43M | -1.48M | 4.78M |
Balance Sheet | ||||||
| Total Assets | 24.39M | 23.82M | 19.97M | 19.55M | 25.73M | 18.82M |
| Cash, Cash Equivalents and Short-Term Investments | 992.89K | 3.79M | 2.12M | 2.48M | 4.56M | 10.59M |
| Total Debt | 776.88K | 812.98K | 725.51K | 4.91M | 5.43M | 5.21M |
| Total Liabilities | 16.58M | 16.83M | 14.81M | 15.10M | 18.90M | 16.16M |
| Stockholders Equity | 7.81M | 6.99M | 5.16M | 4.45M | 6.83M | 2.65M |
Cash Flow | ||||||
| Free Cash Flow | -495.75K | 2.50M | 277.14K | -2.08M | -11.94M | 7.75M |
| Operating Cash Flow | -412.69K | 2.58M | 313.14K | -2.06M | -11.60M | 7.76M |
| Investing Cash Flow | -80.04K | -75.10K | -36.00K | -14.82K | -339.52K | -16.11K |
| Financing Cash Flow | 216.44K | -839.00K | -671.00K | 0.00 | 5.92M | -2.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $60.60M | 3.21 | -151.13% | ― | -0.60% | 548.86% | |
57 Neutral | $67.22M | 35.86 | 25.29% | ― | 5.11% | 661.43% | |
47 Neutral | $3.61M | -0.07 | -8.68% | ― | 203.34% | 37.54% | |
45 Neutral | $44.64M | -1.02 | -61.91% | ― | -6.64% | 29.96% | |
44 Neutral | $51.42M | -1.02 | -24.36% | ― | 0.96% | -48.94% |