| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 19.60M | 14.11M | 16.00M | 20.28M | 21.71M |
| Gross Profit | 6.38M | 4.52M | 5.25M | 7.01M | 7.65M |
| EBITDA | 3.24M | -463.81K | 2.62M | 4.31M | 4.66M |
| Net Income | 1.94M | -1.88M | 864.72K | 2.93M | 3.20M |
Balance Sheet | |||||
| Total Assets | 72.19M | 65.01M | 32.13M | 36.16M | 21.85M |
| Cash, Cash Equivalents and Short-Term Investments | 1.89M | 909.72K | 815.67K | 2.09M | 484.39K |
| Total Debt | 11.52M | 9.38M | 9.11M | 16.53M | 6.48M |
| Total Liabilities | 14.36M | 11.52M | 11.02M | 22.69M | 10.36M |
| Stockholders Equity | 57.83M | 53.49M | 21.11M | 13.47M | 11.49M |
Cash Flow | |||||
| Free Cash Flow | 660.82K | -446.54K | 21.13K | -7.04M | 134.98K |
| Operating Cash Flow | 878.27K | -414.03K | 884.92K | 2.49M | 1.14M |
| Investing Cash Flow | -1.26M | -33.31M | -2.25M | -11.67M | -3.05M |
| Financing Cash Flow | 1.26M | 33.51M | 382.09K | 10.84M | 983.36K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
58 Neutral | $147.93M | 11.73 | 11.34% | 0.75% | 30.55% | 174.70% | |
50 Neutral | $41.32M | 39.31 | 1.85% | ― | 38.96% | ― | |
50 Neutral | $127.98M | -15.83 | 1.40% | ― | -51.72% | ― | |
48 Neutral | $16.02M | -3.15 | -1.85% | ― | -15.32% | -1106.19% | |
41 Neutral | $26.77M | -1.00 | -15.63% | ― | -34.16% | -23.85% |