| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 613.51M | 602.22M | 659.70M | 688.41M | 692.85M |
| Gross Profit | 252.46M | 246.74M | 256.09M | 253.66M | 286.81M |
| EBITDA | 110.98M | 106.70M | 121.54M | 148.95M | 152.47M |
| Net Income | 19.18M | -23.23M | 19.18M | 73.77M | -27.14M |
Balance Sheet | |||||
| Total Assets | 1.16B | 1.13B | 1.20B | 1.25B | 1.19B |
| Cash, Cash Equivalents and Short-Term Investments | 37.23M | 56.09M | 41.08M | 26.15M | 36.33M |
| Total Debt | 522.65M | 557.91M | 589.12M | 680.67M | 645.55M |
| Total Liabilities | 715.03M | 712.17M | 762.19M | 833.65M | 888.57M |
| Stockholders Equity | 448.93M | 421.15M | 441.15M | 415.99M | 304.49M |
Cash Flow | |||||
| Free Cash Flow | 14.33M | 40.09M | 82.16M | -1.28M | 6.35M |
| Operating Cash Flow | 48.94M | 46.90M | 88.09M | 12.31M | 21.58M |
| Investing Cash Flow | -34.61M | 2.02M | -4.45M | -25.04M | -134.09M |
| Financing Cash Flow | -32.95M | -34.60M | -69.01M | 2.85M | 77.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $311.69M | 15.92 | 12.07% | ― | 6.01% | 65.76% | |
72 Outperform | $529.24M | 18.59 | 7.39% | 2.11% | -37.16% | -63.74% | |
63 Neutral | $3.86B | 11.23 | -39.65% | 1.49% | 3.14% | 21.77% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | $382.31M | 25.68 | 4.38% | ― | 1.87% | ― | |
53 Neutral | $817.19M | 10.25 | 11.76% | 3.32% | 22.36% | 49.18% | |
51 Neutral | $210.74M | 33.64 | 0.75% | ― | 2.24% | ― |