| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 607.80M | 613.51M | 602.22M | 659.70M | 688.41M | 692.85M |
| Gross Profit | 256.02M | 252.46M | 246.74M | 256.09M | 253.66M | 286.81M |
| EBITDA | 104.99M | 110.98M | 106.70M | 121.54M | 148.95M | 152.47M |
| Net Income | 23.61M | 19.18M | -23.23M | 19.18M | 73.77M | -27.14M |
Balance Sheet | ||||||
| Total Assets | 1.18B | 1.16B | 1.13B | 1.20B | 1.25B | 1.19B |
| Cash, Cash Equivalents and Short-Term Investments | 33.07M | 37.23M | 56.09M | 41.08M | 26.15M | 36.33M |
| Total Debt | 581.46M | 522.65M | 557.91M | 589.12M | 680.67M | 645.55M |
| Total Liabilities | 722.85M | 715.03M | 712.17M | 762.19M | 833.65M | 888.57M |
| Stockholders Equity | 455.96M | 448.93M | 421.15M | 441.15M | 415.99M | 304.49M |
Cash Flow | ||||||
| Free Cash Flow | 20.03M | 14.33M | 40.09M | 82.16M | -1.28M | 6.35M |
| Operating Cash Flow | 53.93M | 48.94M | 46.90M | 88.09M | 12.31M | 21.58M |
| Investing Cash Flow | -36.68M | -34.61M | 2.02M | -4.45M | -25.04M | -134.09M |
| Financing Cash Flow | -21.58M | -32.95M | -34.60M | -69.01M | 2.85M | 77.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $286.62M | 23.71 | 10.75% | ― | 4.22% | 23.13% | |
69 Neutral | $535.03M | 233.64 | 3.70% | 2.11% | -34.22% | -71.55% | |
68 Neutral | $5.69B | 9.05 | -42.77% | 1.49% | 7.36% | 34.94% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $822.63M | 11.23 | 6.69% | 3.32% | 18.32% | 45.19% | |
52 Neutral | $321.39M | 12.30 | 5.30% | ― | 1.87% | ― | |
51 Neutral | $202.39M | 33.64 | 0.75% | ― | 2.24% | ― |