| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 20.97B | 17.90B | 16.97B | 14.27B | 10.09B |
| Gross Profit | 2.31B | 1.81B | 1.74B | 1.43B | 913.83M |
| EBITDA | 133.97M | -42.13M | -3.07B | -1.35B | -392.32M |
| Net Income | 152.97M | 30.01M | -3.21B | -1.50B | -501.62M |
Balance Sheet | |||||
| Total Assets | 7.57B | 6.50B | 5.21B | 4.11B | 3.44B |
| Cash, Cash Equivalents and Short-Term Investments | 3.38B | 1.99B | 1.83B | 1.87B | 1.14B |
| Total Debt | 2.77B | 233.51M | 209.66M | 180.55M | 181.73M |
| Total Liabilities | 5.18B | 4.23B | 3.33B | 8.48B | 6.35B |
| Stockholders Equity | 2.44B | 2.32B | 1.92B | -4.35B | -2.90B |
Cash Flow | |||||
| Free Cash Flow | 619.46M | 632.46M | 433.65M | 54.49M | -608.06M |
| Operating Cash Flow | 637.70M | 655.86M | 451.20M | 98.20M | -487.09M |
| Investing Cash Flow | -896.27M | -253.58M | -792.95M | 41.07M | -352.80M |
| Financing Cash Flow | -70.97M | -109.81M | 255.34M | 261.93M | 1.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | HK$3.64B | 24.36 | -8.12% | ― | 3.16% | ― | |
62 Neutral | HK$1.76B | 28.22 | 8.53% | ― | 14.29% | 142.01% | |
58 Neutral | HK$2.64B | 21.92 | 6.36% | 1.38% | 17.22% | 385.91% | |
56 Neutral | HK$28.13B | 452.18 | 1.71% | ― | 12.11% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
44 Neutral | HK$4.26B | -421.50 | -1.00% | ― | 10.59% | 98.05% | |
42 Neutral | HK$5.70B | -27.23 | -66.11% | ― | 18.94% | 89.36% |