| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 20.43B | 17.90B | 16.97B | 14.27B | 10.09B |
| Gross Profit | 2.25B | 1.81B | 1.74B | 1.43B | 913.83M |
| EBITDA | 210.27M | -42.13M | -3.07B | -1.35B | -392.32M |
| Net Income | 149.01M | 30.01M | -3.21B | -1.50B | -501.62M |
Balance Sheet | |||||
| Total Assets | 7.57B | 6.50B | 5.21B | 4.11B | 3.44B |
| Cash, Cash Equivalents and Short-Term Investments | 3.38B | 1.99B | 1.83B | 1.87B | 1.14B |
| Total Debt | 2.77B | 233.51M | 209.66M | 180.55M | 181.73M |
| Total Liabilities | 5.18B | 4.23B | 3.33B | 8.48B | 6.35B |
| Stockholders Equity | 2.44B | 2.32B | 1.92B | -4.35B | -2.90B |
Cash Flow | |||||
| Free Cash Flow | 619.46M | 632.46M | 433.65M | 54.49M | -608.06M |
| Operating Cash Flow | 637.70M | 655.86M | 451.20M | 98.20M | -487.09M |
| Investing Cash Flow | -896.27M | -253.58M | -792.95M | 41.07M | -352.80M |
| Financing Cash Flow | -70.97M | -109.81M | 255.34M | 261.93M | 1.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$376.45M | 4.98 | 4.28% | 7.10% | -2.78% | -24.77% | |
64 Neutral | HK$158.97M | 5.31 | 6.92% | 8.00% | -17.36% | -29.80% | |
61 Neutral | HK$3.90B | 22.10 | 6.36% | 1.38% | 17.22% | 385.91% | |
54 Neutral | HK$236.91M | 15.20 | 2.98% | 28.00% | 25.18% | 245.83% | |
52 Neutral | HK$307.44M | 4.11 | 3.54% | 3.75% | 9.74% | 32.37% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
43 Neutral | HK$76.13M | -4.87 | -27.01% | ― | -5.97% | -1594.12% |