| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.82B | 6.26B | 5.68B | 4.87B | 4.17B |
| Gross Profit | 4.00B | 4.07B | 3.64B | 3.00B | 2.63B |
| EBITDA | 601.05M | -137.28M | 219.84M | -52.82M | 61.52M |
| Net Income | 90.51M | -142.07M | -209.89M | -389.16M | -302.33M |
Balance Sheet | |||||
| Total Assets | 14.59B | 13.78B | 14.14B | 11.73B | 11.09B |
| Cash, Cash Equivalents and Short-Term Investments | 3.69B | 3.64B | 4.05B | 2.63B | 3.16B |
| Total Debt | 613.21M | 253.33M | 841.51M | 533.89M | 79.79M |
| Total Liabilities | 6.38B | 5.65B | 5.44B | 4.32B | 3.28B |
| Stockholders Equity | 8.21B | 8.05B | 8.60B | 7.27B | 7.60B |
Cash Flow | |||||
| Free Cash Flow | 1.07B | 252.95M | -243.28M | -513.28M | -111.33M |
| Operating Cash Flow | 1.20B | 933.53M | 653.32M | 374.44M | 660.56M |
| Investing Cash Flow | -728.20M | -1.07B | -1.30B | -787.03M | -1.20B |
| Financing Cash Flow | -310.07M | -1.29B | 1.67B | 300.52M | -143.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | HK$2.25B | 28.97 | 8.53% | ― | 12.46% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | HK$29.79B | 463.54 | 1.71% | ― | 9.71% | 84.42% | |
54 Neutral | HK$32.27B | -22.29 | -13.37% | ― | 23.96% | 55.68% | |
52 Neutral | HK$3.94B | 24.36 | -8.12% | ― | 3.97% | -211.11% | |
46 Neutral | HK$6.65B | 45.10 | -159.21% | ― | 13.19% | -496.93% | |
42 Neutral | HK$5.98B | -27.95 | -66.11% | ― | -34.07% | -29.27% |