| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.02B | 7.79B | 7.05B | 8.18B | 9.06B | 6.58B |
| Gross Profit | 1.46B | 1.34B | 850.17M | 429.54M | 351.29M | 356.98M |
| EBITDA | 1.59B | 443.80M | -1.08B | -1.37B | -668.37M | -449.21M |
| Net Income | -972.95M | -1.97B | -2.18B | -2.66B | -1.59B | -962.20M |
Balance Sheet | ||||||
| Total Assets | 25.65B | 17.59B | 15.07B | 17.32B | 21.08B | 11.96B |
| Cash, Cash Equivalents and Short-Term Investments | 3.95B | 2.74B | 2.26B | 4.67B | 6.71B | 6.12B |
| Total Debt | 8.75B | 5.91B | 1.72B | 1.69B | 1.62B | 612.27M |
| Total Liabilities | 18.58B | 12.09B | 7.82B | 7.73B | 9.59B | 3.72B |
| Stockholders Equity | 6.74B | 5.17B | 6.89B | 8.80B | 10.60B | 8.24B |
Cash Flow | ||||||
| Free Cash Flow | 3.33B | -3.05B | -2.13B | -1.25B | -1.44B | -1.88B |
| Operating Cash Flow | 3.33B | 628.42M | -169.07M | 188.97M | -708.87M | -290.43M |
| Investing Cash Flow | -5.44B | -3.62B | -673.19M | -32.87M | -421.62M | -4.31B |
| Financing Cash Flow | 4.47B | 3.26B | -227.85M | -1.15B | 2.21B | 6.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$913.83M | 9.84 | 23.35% | 9.81% | -6.93% | -18.99% | |
67 Neutral | HK$28.08B | 13.17 | 23.66% | ― | -4.23% | 108.65% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | HK$12.00B | -58.99 | 4.01% | ― | 115.40% | ― | |
54 Neutral | HK$32.27B | -22.29 | -13.37% | ― | 23.96% | 55.68% | |
52 Neutral | HK$5.46B | 55.03 | 6.30% | 3.47% | -17.90% | 56.67% | |
43 Neutral | HK$3.98B | 180.54 | -0.51% | 3.10% | -17.48% | 83.80% |