| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 488.59M | 374.75M | 209.84M | 71.48M | 324.34M |
| Gross Profit | 57.48M | 181.86M | 192.24M | 70.17M | 299.77M |
| EBITDA | -389.13M | 82.83M | -185.82M | -486.24M | -262.47M |
| Net Income | -386.63M | 47.65M | -263.86M | -541.04M | -375.68M |
Balance Sheet | |||||
| Total Assets | 4.65B | 1.86B | 1.44B | 2.51B | 5.28B |
| Cash, Cash Equivalents and Short-Term Investments | 2.07B | 812.41M | 218.66M | 1.01B | 954.52M |
| Total Debt | 12.95M | 58.82M | 17.35M | 139.75M | 275.18M |
| Total Liabilities | 1.36B | 579.37M | 1.05B | 1.85B | 4.09B |
| Stockholders Equity | 3.29B | 1.29B | 411.74M | 672.10M | 1.19B |
Cash Flow | |||||
| Free Cash Flow | -1.54B | -322.81M | -686.40M | 169.23M | -461.98M |
| Operating Cash Flow | -1.53B | -319.76M | -686.40M | 171.07M | -415.34M |
| Investing Cash Flow | -358.42M | 3.19M | 6.30M | 14.96M | -104.32M |
| Financing Cash Flow | 2.33B | 695.90M | -80.94M | -124.50M | 1.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | HK$5.32B | 4.97 | 6.30% | 3.47% | -5.00% | -79.97% | |
52 Neutral | HK$3.82B | ― | -0.52% | 3.10% | -10.44% | ― | |
51 Neutral | HK$3.88B | 7.71 | 3.73% | ― | -12.84% | 11.49% | |
49 Neutral | HK$11.00B | -8.46 | -8.60% | ― | 30.43% | -853.39% | |
47 Neutral | HK$6.99B | 26.97 | 6.99% | ― | 19.62% | 32.01% | |
42 Neutral | HK$5.82B | -8.17 | -66.11% | ― | 18.94% | 89.36% |