| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 488.59M | 374.75M | 209.84M | 71.48M | 264.66M |
| Gross Profit | -69.95M | 181.86M | 192.24M | 70.17M | 244.62M |
| EBITDA | -398.25M | 82.83M | -185.82M | -486.24M | -214.18M |
| Net Income | -386.63M | 47.65M | -263.86M | -541.04M | -306.55M |
Balance Sheet | |||||
| Total Assets | 4.65B | 1.86B | 1.44B | 2.51B | 4.31B |
| Cash, Cash Equivalents and Short-Term Investments | 2.07B | 812.41M | 218.66M | 1.01B | 778.90M |
| Total Debt | 12.95M | 58.82M | 17.35M | 139.75M | 224.55M |
| Total Liabilities | 1.36B | 579.37M | 1.05B | 1.85B | 3.34B |
| Stockholders Equity | 3.29B | 1.29B | 411.74M | 672.10M | 974.74M |
Cash Flow | |||||
| Free Cash Flow | -1.54B | -322.81M | -686.40M | 169.23M | -376.98M |
| Operating Cash Flow | -1.53B | -319.76M | -686.40M | 171.07M | -338.92M |
| Investing Cash Flow | -358.42M | 3.19M | 6.30M | 14.96M | -85.13M |
| Financing Cash Flow | 2.33B | 695.90M | -80.94M | -124.50M | 862.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$331.95B | 12.25 | 6.85% | 2.75% | 91.20% | 30.16% | |
68 Neutral | HK$241.67B | 21.01 | 10.70% | 2.80% | 2.39% | 46.72% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | HK$459.72B | 12.27 | 11.64% | 2.05% | 48.94% | 36.64% | |
67 Neutral | HK$11.51B | 17.38 | 37.98% | 4.01% | -1.70% | 8.52% | |
53 Neutral | HK$18.45B | 13.74 | 8.60% | 2.75% | 40.32% | 287.91% | |
49 Neutral | HK$10.26B | -22.18 | -23.65% | ― | 30.43% | -853.39% |