| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 51.55B | 60.06B | 82.43B | 82.11B | 65.76B | 49.63B |
| Gross Profit | 2.30B | 2.31B | 2.74B | 2.59B | 1.87B | 1.34B |
| EBITDA | 622.77M | 578.47M | 1.13B | 536.79M | 524.36M | 586.31M |
| Net Income | 283.26M | 269.74M | 448.27M | 316.38M | -349.88M | -405.29M |
Balance Sheet | ||||||
| Total Assets | 31.05B | 28.49B | 29.11B | 29.39B | 25.60B | 21.70B |
| Cash, Cash Equivalents and Short-Term Investments | 7.94B | 7.07B | 7.03B | 8.26B | 5.67B | 5.55B |
| Total Debt | 1.57B | 1.40B | 701.80M | 816.64M | 254.31M | 389.42M |
| Total Liabilities | 21.21B | 18.88B | 19.62B | 19.78B | 27.32B | 23.74B |
| Stockholders Equity | 7.94B | 7.79B | 7.77B | 8.10B | -3.08B | -3.30B |
Cash Flow | ||||||
| Free Cash Flow | 438.85M | 247.40M | 437.85M | 218.42M | 1.34B | 444.69M |
| Operating Cash Flow | 438.85M | 275.28M | 470.81M | 273.36M | 1.37B | 472.26M |
| Investing Cash Flow | 858.62M | -880.08M | 942.85M | -1.04B | -2.29B | 2.14B |
| Financing Cash Flow | -809.77M | -363.00M | -1.75B | 1.82B | -686.14M | 537.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | HK$4.30B | 12.92 | 3.60% | ― | -28.46% | -13.25% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | HK$12.00B | -58.99 | 4.01% | ― | 115.40% | ― | |
59 Neutral | HK$9.02B | 49.57 | 8.20% | ― | 22.86% | 5105.88% | |
52 Neutral | HK$5.46B | 55.03 | 6.30% | 3.47% | -17.90% | 56.67% | |
43 Neutral | HK$3.98B | 180.54 | -1.31% | 3.10% | -17.48% | 83.80% | |
42 Neutral | HK$113.44M | -0.34 | -13.22% | ― | -15.20% | -206.59% |