| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 52.30B | 60.06B | 82.43B | 82.11B | 65.76B |
| Gross Profit | 2.33B | 2.31B | 2.74B | 2.59B | 1.87B |
| EBITDA | 677.73M | 578.47M | 1.13B | 536.79M | 524.36M |
| Net Income | 300.29M | 269.74M | 448.27M | 316.38M | -349.88M |
Balance Sheet | |||||
| Total Assets | 30.52B | 28.49B | 29.11B | 29.39B | 25.60B |
| Cash, Cash Equivalents and Short-Term Investments | 12.32B | 7.07B | 7.03B | 8.26B | 5.67B |
| Total Debt | 16.07B | 1.40B | 701.80M | 816.64M | 254.31M |
| Total Liabilities | 20.49B | 18.88B | 19.62B | 19.78B | 27.32B |
| Stockholders Equity | 8.03B | 7.79B | 7.77B | 8.10B | -3.08B |
Cash Flow | |||||
| Free Cash Flow | 1.76B | 247.40M | 437.85M | 218.42M | 1.34B |
| Operating Cash Flow | 1.78B | 275.28M | 470.81M | 273.36M | 1.37B |
| Investing Cash Flow | 365.85M | -880.08M | 942.85M | -1.04B | -2.29B |
| Financing Cash Flow | -920.60M | -363.00M | -1.75B | 1.82B | -686.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | HK$947.31M | 4.89 | 23.35% | 9.81% | 2.06% | 2.52% | |
71 Outperform | HK$12.21B | 27.92 | 41.82% | ― | 35.42% | 87.47% | |
64 Neutral | HK$3.64B | 24.36 | -8.12% | ― | 3.16% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | HK$5.96B | 45.10 | -159.21% | ― | 19.85% | ― | |
51 Neutral | HK$3.81B | 16.38 | 3.73% | ― | -12.84% | 11.49% | |
42 Neutral | HK$5.70B | -27.23 | -66.11% | ― | 18.94% | 89.36% |