| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.68B | 2.40B | 2.00B | 1.44B | 686.53M | 340.29M |
| Gross Profit | 1.19B | 1.05B | 850.16M | 590.71M | 348.77M | 165.56M |
| EBITDA | 457.64M | 413.42M | 275.14M | 271.54M | 28.75M | 135.16M |
| Net Income | 203.60M | 142.73M | -7.82M | 42.00M | -22.68M | 81.19M |
Balance Sheet | ||||||
| Total Assets | 4.84B | 3.92B | 3.51B | 3.26B | 1.77B | 1.15B |
| Cash, Cash Equivalents and Short-Term Investments | 578.28M | 220.29M | 240.04M | 226.50M | 496.87M | 262.36M |
| Total Debt | 1.10B | 1.02B | 696.48M | 1.13B | 24.26M | 260.99M |
| Total Liabilities | 1.77B | 1.62B | 1.37B | 1.59B | 233.83M | 364.67M |
| Stockholders Equity | 2.87B | 2.10B | 1.95B | 1.49B | 1.54B | 788.87M |
Cash Flow | ||||||
| Free Cash Flow | -91.36M | -220.83M | -100.01M | -67.48M | -75.06M | 22.24M |
| Operating Cash Flow | -75.90M | 4.14M | 110.07M | 37.61M | -8.77M | 33.53M |
| Investing Cash Flow | -468.99M | -254.61M | -213.86M | -1.03B | -164.66M | -11.29M |
| Financing Cash Flow | 810.31M | 257.60M | 138.98M | 713.55M | 398.71M | 200.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$25.10B | ― | 23.66% | ― | -2.36% | 73.71% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | HK$8.28B | 49.57 | 6.99% | ― | 19.62% | 31.05% | |
54 Neutral | HK$38.93B | -35.61 | -13.37% | ― | 22.96% | 56.71% | |
52 Neutral | HK$5.45B | 55.03 | 6.30% | 3.47% | -5.00% | -79.97% | |
49 Neutral | HK$19.70B | -803.07 | -2.14% | ― | 35.98% | 91.61% | |
43 Neutral | HK$85.91B | -75.34 | -7.19% | ― | 33.04% | 63.09% |