| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.87B | 2.40B | 2.00B | 1.44B | 686.53M |
| Gross Profit | 1.29B | 1.05B | 850.16M | 590.71M | 348.77M |
| EBITDA | 466.55M | 413.42M | 275.14M | 271.54M | 28.75M |
| Net Income | 199.31M | 142.73M | -7.82M | 42.00M | -22.68M |
Balance Sheet | |||||
| Total Assets | 6.26B | 3.92B | 3.51B | 3.26B | 1.77B |
| Cash, Cash Equivalents and Short-Term Investments | 1.17B | 220.29M | 240.04M | 226.50M | 496.87M |
| Total Debt | 2.03B | 1.02B | 696.48M | 1.13B | 24.26M |
| Total Liabilities | 2.81B | 1.62B | 1.37B | 1.59B | 233.83M |
| Stockholders Equity | 3.23B | 2.10B | 1.95B | 1.49B | 1.54B |
Cash Flow | |||||
| Free Cash Flow | 15.23M | -220.83M | -100.01M | -67.48M | -75.06M |
| Operating Cash Flow | 20.86M | 4.14M | 110.07M | 37.61M | -8.77M |
| Investing Cash Flow | -904.87M | -254.61M | -213.86M | -1.03B | -164.66M |
| Financing Cash Flow | 1.84B | 257.60M | 138.98M | 713.55M | 398.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$25.04B | ― | 19.13% | ― | -2.36% | 73.71% | |
62 Neutral | HK$5.34B | 56.59 | 6.30% | 3.47% | -5.00% | -79.97% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | HK$33.13B | -1.45 | -13.37% | ― | 22.96% | 56.71% | |
48 Neutral | HK$17.49B | ― | -2.00% | ― | 35.98% | 90.09% | |
47 Neutral | HK$7.33B | 53.03 | 6.99% | ― | 19.62% | 32.01% | |
43 Neutral | HK$76.60B | -41.50 | -7.19% | ― | 33.04% | 62.73% |