| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.71B | 7.95B | 7.87B | 8.99B | 7.00B | 4.90B |
| Gross Profit | 2.65B | 2.68B | 2.10B | 1.29B | 142.67M | -595.34M |
| EBITDA | 1.40B | 1.15B | 787.37M | -356.13M | -1.34B | -1.50B |
| Net Income | 2.64B | 1.56B | 734.18M | -221.49M | -2.06B | -2.95B |
Balance Sheet | ||||||
| Total Assets | 15.29B | 13.58B | 11.61B | 10.89B | 9.39B | 8.06B |
| Cash, Cash Equivalents and Short-Term Investments | 11.03B | 10.22B | 9.51B | 9.11B | 6.62B | 4.79B |
| Total Debt | 5.91M | 6.47M | 6.36M | 8.40M | 10.51M | 11.16B |
| Total Liabilities | 3.17B | 3.40B | 3.17B | 3.07B | 2.01B | 13.36B |
| Stockholders Equity | 12.12B | 10.18B | 8.44B | 7.82B | 7.38B | -5.31B |
Cash Flow | ||||||
| Free Cash Flow | 1.19B | 1.77B | 183.51M | 1.82B | -947.91M | -990.02M |
| Operating Cash Flow | 1.19B | 1.77B | 189.05M | 1.84B | -908.41M | -969.46M |
| Investing Cash Flow | 23.13M | -1.94B | 1.23B | 158.59M | -3.86B | 3.41B |
| Financing Cash Flow | -4.23M | -62.06M | -307.68M | -2.91M | 2.61B | -320.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$15.74B | 17.72 | 44.82% | ― | 42.31% | 21.65% | |
62 Neutral | HK$39.83B | 13.97 | 24.41% | ― | -4.23% | 108.65% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | HK$10.43B | 47.57 | 8.42% | ― | 22.86% | 5105.88% | |
51 Neutral | HK$26.28B | -21.34 | -15.92% | ― | 23.96% | 55.68% | |
43 Neutral | $4.43B | -48.21 | -8.12% | ― | 3.97% | -211.11% | |
40 Underperform | HK$7.11B | -4.26 | -55.81% | ― | -34.07% | -29.27% |
NetEase Cloud Music Inc. announced the grant of awards under its 2022 Restricted Share Unit Plan, using existing shares. The awards, granted to 12 eligible employee participants, will vest over a three-year period starting December 2025, contingent on performance targets. This initiative aims to incentivize employees while aligning their interests with company performance, potentially enhancing operational efficiency and market positioning. The plan includes a clawback mechanism to address any misconduct and ensures no shareholder rights until awards are vested.
NetEase Cloud Music, a subsidiary of NetEase, reported a slight decline in net revenues for the third quarter of 2025, amounting to RMB2.0 billion, a 1.8% decrease from the same period in 2024. Despite the revenue dip, the company’s gross profit remained relatively stable, indicating effective cost management. The financial results, prepared under U.S. GAAP, differ from the IFRS standards used by Cloud Music Inc., highlighting the importance of cautious interpretation by investors.