| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 728.60M | 659.21M | 713.00M | 525.76M | 453.76M |
| Gross Profit | 308.13M | 263.42M | 282.03M | 236.75M | 247.75M |
| EBITDA | -21.02M | -173.57M | -339.67M | -91.81M | -186.88M |
| Net Income | -9.63M | -501.21M | -357.98M | -153.50M | -446.94M |
Balance Sheet | |||||
| Total Assets | 1.14B | 1.22B | 1.15B | 1.42B | 1.62B |
| Cash, Cash Equivalents and Short-Term Investments | 480.06M | 721.79M | 713.09M | 718.58M | 828.65M |
| Total Debt | 13.59M | 2.97M | 2.23B | 2.18B | 43.64M |
| Total Liabilities | 206.33M | 280.96M | 2.55B | 2.80B | 2.95B |
| Stockholders Equity | 937.66M | 940.54M | -1.40B | -1.38B | -1.33B |
Cash Flow | |||||
| Free Cash Flow | -156.03M | -155.31M | -105.43M | -59.25M | -15.87M |
| Operating Cash Flow | -154.92M | -152.14M | -99.33M | -54.04M | -10.03M |
| Investing Cash Flow | 111.15M | 1.29M | 216.81M | -189.80M | -189.78M |
| Financing Cash Flow | -8.58M | 256.80M | -19.66M | -13.72M | 435.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | HK$5.34B | 56.59 | 6.30% | 3.47% | -5.00% | -79.97% | |
62 Neutral | HK$1.76B | 28.22 | 8.53% | ― | 14.29% | 142.01% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | HK$3.74B | ― | -0.52% | 3.10% | -10.44% | ― | |
51 Neutral | HK$3.81B | 16.38 | 3.73% | ― | -12.84% | 11.49% | |
47 Neutral | HK$7.33B | 53.03 | 6.99% | ― | 19.62% | 32.01% | |
44 Neutral | HK$4.26B | -421.50 | -1.00% | ― | 10.59% | 98.05% |