| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 20.12B | 20.10B | 18.69B | 18.05B | 15.35B |
| Gross Profit | 1.10B | 5.78B | 4.47B | 4.22B | 4.69B |
| EBITDA | 351.16M | 4.81B | 3.42B | 2.01B | 3.21B |
| Net Income | -421.20M | -690.89M | -1.05B | 414.77M | 1.56B |
Balance Sheet | |||||
| Total Assets | 42.39B | 43.66B | 46.20B | 43.45B | 31.96B |
| Cash, Cash Equivalents and Short-Term Investments | 1.83B | 882.37M | 3.94B | 2.86B | 1.02B |
| Total Debt | 26.02B | 26.49B | 28.08B | 23.32B | 13.18B |
| Total Liabilities | 30.54B | 31.50B | 33.10B | 28.70B | 17.08B |
| Stockholders Equity | 10.98B | 11.30B | 11.83B | 13.06B | 13.18B |
Cash Flow | |||||
| Free Cash Flow | -178.95M | -651.89M | -3.66B | -6.13B | -5.53B |
| Operating Cash Flow | 5.06B | 5.84B | 4.39B | 2.55B | 2.27B |
| Investing Cash Flow | -3.97B | -5.60B | -4.34B | -10.78B | -8.70B |
| Financing Cash Flow | -829.04M | -3.11B | 2.99B | 8.05B | 5.42B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$1.50B | 1.96 | 10.09% | ― | 7.17% | 87.17% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
53 Neutral | HK$2.64B | -7.07 | 0.82% | 0.69% | -3.59% | -459.09% | |
48 Neutral | HK$10.67B | 17.54 | 15.66% | 1.33% | 3.10% | -65.31% | |
43 Neutral | HK$10.58B | -10.36 | -13.37% | 0.86% | -4.92% | 20.35% | |
41 Neutral | HK$16.47B | -42.17 | -3.91% | ― | 2.80% | 38.43% |