| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.01B | 3.13B | 3.38B | 3.18B | 2.98B |
| Gross Profit | 755.26M | 925.89M | 1.03B | 1.01B | 1.06B |
| EBITDA | 681.12M | 809.48M | 900.27M | 922.50M | 997.18M |
| Net Income | -373.40M | -65.50M | 86.08M | 416.46M | 471.71M |
Balance Sheet | |||||
| Total Assets | 7.98B | 8.46B | 8.52B | 7.89B | 7.13B |
| Cash, Cash Equivalents and Short-Term Investments | 1.12B | 697.23M | 525.46M | 994.08M | 579.57M |
| Total Debt | 2.25B | 2.33B | 2.18B | 1.85B | 1.68B |
| Total Liabilities | 4.17B | 4.29B | 4.28B | 3.63B | 3.24B |
| Stockholders Equity | 3.59B | 3.96B | 4.02B | 4.06B | 3.68B |
Cash Flow | |||||
| Free Cash Flow | -272.00M | -482.21M | -375.46M | 126.00M | 224.27M |
| Operating Cash Flow | 973.98M | 916.23M | 940.28M | 1.12B | 1.03B |
| Investing Cash Flow | -660.63M | -966.85M | -1.15B | -1.06B | -1.07B |
| Financing Cash Flow | -103.84M | 86.06M | 118.43M | -98.82M | 238.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$1.36B | 1.96 | 10.09% | ― | 7.17% | 87.17% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
45 Neutral | HK$2.77B | -6.88 | 0.82% | 0.69% | -3.59% | -455.68% | |
42 Neutral | HK$9.31B | -10.10 | -13.37% | 0.86% | -4.92% | 20.30% | |
40 Underperform | HK$13.88B | -41.08 | -3.91% | ― | 2.80% | 38.43% |