| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 231.59M | 236.30M | 242.20M | 217.14M | 208.66M | 203.07M |
| Gross Profit | 65.77M | 77.86M | 63.12M | 63.76M | 65.17M | 57.50M |
| EBITDA | 57.38M | 70.18M | 37.42M | 53.73M | 53.44M | 54.40M |
| Net Income | 40.78M | 55.56M | 21.14M | 35.73M | 34.56M | 39.00M |
Balance Sheet | ||||||
| Total Assets | 532.35M | 563.96M | 468.69M | 439.01M | 407.38M | 323.96M |
| Cash, Cash Equivalents and Short-Term Investments | 149.36M | 34.62M | 61.99M | 89.52M | 68.15M | 12.93M |
| Total Debt | 52.51M | 52.49M | 72.57M | 79.29M | 81.24M | 53.19M |
| Total Liabilities | 162.25M | 96.48M | 126.90M | 121.10M | 138.07M | 123.38M |
| Stockholders Equity | 370.10M | 465.49M | 341.79M | 317.92M | 269.32M | 200.58M |
Cash Flow | ||||||
| Free Cash Flow | -33.94M | -13.58M | 12.21M | -16.36M | -57.87M | 4.80M |
| Operating Cash Flow | -33.94M | -13.58M | 12.21M | -10.11M | -56.97M | 15.11M |
| Investing Cash Flow | 1.00K | 0.00 | 2.00K | -6.24M | -890.00K | -10.30M |
| Financing Cash Flow | 32.50M | 44.83M | -10.85M | 4.25M | 58.20M | 6.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$140.00M | 5.19 | 10.12% | ― | 14.65% | ― | |
68 Neutral | HK$173.70M | 1.05 | 9.68% | ― | 5.34% | 43.91% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$197.82M | 53.04 | 0.62% | 2.34% | -48.30% | -75.98% | |
52 Neutral | HK$146.00M | 41.61 | 1.14% | ― | -10.27% | -84.38% | |
46 Neutral | HK$166.39M | -0.79 | -58.26% | ― | 0.26% | 69.65% | |
38 Underperform | HK$201.24M | -0.49 | 80.94% | ― | 1.43% | -83.97% |