| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 189.72M | 257.79M | 235.25M | 227.27M | 274.92M |
| Gross Profit | 48.31M | 62.99M | 44.74M | 43.06M | 62.46M |
| EBITDA | 7.97M | 20.69M | 15.22M | 17.86M | 36.72M |
| Net Income | 3.79M | 11.88M | 5.89M | 10.68M | 24.54M |
Balance Sheet | |||||
| Total Assets | 464.82M | 492.33M | 483.13M | 447.82M | 428.06M |
| Cash, Cash Equivalents and Short-Term Investments | 58.91M | 56.31M | 41.88M | 47.24M | 55.27M |
| Total Debt | 65.02M | 90.99M | 91.08M | 80.13M | 81.28M |
| Total Liabilities | 135.86M | 167.34M | 170.09M | 140.71M | 131.58M |
| Stockholders Equity | 327.44M | 323.51M | 311.63M | 305.74M | 295.06M |
Cash Flow | |||||
| Free Cash Flow | 31.23M | 8.17M | -13.39M | 9.58M | -22.38M |
| Operating Cash Flow | 42.31M | 24.05M | 3.02M | 28.22M | -15.03M |
| Investing Cash Flow | -11.07M | -16.20M | -16.06M | -31.67M | 11.82M |
| Financing Cash Flow | -25.33M | -2.92M | 7.68M | -4.57M | 5.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$195.75M | 1.67 | 14.74% | ― | 0.54% | 122.85% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$199.00M | 40.54 | 1.17% | ― | -26.30% | -67.44% | |
56 Neutral | HK$197.66M | 53.04 | 0.62% | 2.34% | -48.30% | -75.98% | |
45 Neutral | HK$485.01M | -0.49 | 80.94% | ― | -13.39% | 34.49% | |
41 Neutral | HK$196.80M | -105.07 | -34.09% | ― | -38.13% | -74.92% | |
40 Underperform | HK$125.15M | -0.78 | -17.44% | ― | 3.19% | 75.02% |