| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 230.44M | 257.79M | 235.25M | 227.27M | 274.92M | 182.18M |
| Gross Profit | 52.92M | 62.99M | 44.74M | 43.06M | 62.46M | 37.76M |
| EBITDA | 8.08M | 20.69M | 15.22M | 17.86M | 36.72M | 10.75M |
| Net Income | 1.84M | 11.88M | 5.89M | 10.68M | 24.54M | 744.00K |
Balance Sheet | ||||||
| Total Assets | 459.23M | 492.33M | 483.13M | 447.82M | 428.06M | 395.80M |
| Cash, Cash Equivalents and Short-Term Investments | 80.57M | 56.31M | 41.88M | 47.24M | 55.27M | 52.60M |
| Total Debt | 78.99M | 90.99M | 91.08M | 80.13M | 81.28M | 72.75M |
| Total Liabilities | 135.31M | 167.34M | 170.09M | 140.71M | 131.58M | 124.12M |
| Stockholders Equity | 322.43M | 323.51M | 311.63M | 305.74M | 295.06M | 270.51M |
Cash Flow | ||||||
| Free Cash Flow | 17.61M | 8.17M | -13.39M | 9.58M | -22.38M | 18.76M |
| Operating Cash Flow | 38.16M | 24.05M | 3.02M | 28.22M | -15.03M | 39.81M |
| Investing Cash Flow | -16.36M | -16.20M | -16.06M | -31.67M | 11.82M | -61.83M |
| Financing Cash Flow | -12.55M | -2.92M | 7.68M | -4.57M | 5.89M | 58.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$139.67M | 2.13 | 11.61% | ― | 5.34% | 43.91% | |
53 Neutral | HK$198.91M | 61.25 | 0.62% | 2.34% | -48.30% | -75.98% | |
52 Neutral | HK$202.00M | 100.00 | 0.58% | ― | -10.27% | -84.38% | |
45 Neutral | HK$206.21M | -0.48 | -46.79% | ― | 0.26% | 69.65% | |
44 Neutral | HK$1.58B | -58.11 | -29.77% | ― | -38.13% | -74.92% | |
38 Underperform | HK$49.22M | -0.43 | ― | ― | 1.43% | -83.97% |