| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 73.76M | 71.60M | 77.53M | 89.07M | 87.98M |
| Gross Profit | 12.21M | 11.21M | 10.06M | -6.28M | 21.91M |
| EBITDA | -19.42M | -16.33M | -339.16M | -89.77M | -29.60M |
| Net Income | -81.84M | -285.19M | -396.14M | -148.25M | -417.78M |
Balance Sheet | |||||
| Total Assets | 940.32M | 999.64M | 1.34B | 1.66B | 1.74B |
| Cash, Cash Equivalents and Short-Term Investments | 11.70M | 16.05M | 102.99M | 17.80M | 25.65M |
| Total Debt | 248.04M | 226.06M | 339.36M | 345.52M | 287.11M |
| Total Liabilities | 399.06M | 398.93M | 479.65M | 531.39M | 475.62M |
| Stockholders Equity | 447.64M | 507.12M | 763.61M | 1.04B | 1.17B |
Cash Flow | |||||
| Free Cash Flow | -46.29M | -9.27M | -9.65M | -90.12M | -87.88M |
| Operating Cash Flow | -43.06M | -1.06M | -3.83M | -44.34M | -56.94M |
| Investing Cash Flow | -3.23M | -9.51M | -5.75M | -51.56M | 128.33M |
| Financing Cash Flow | 41.32M | -74.34M | 94.67M | 88.58M | -68.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$255.00M | 5.19 | 10.12% | ― | 14.65% | ― | |
68 Neutral | HK$195.75M | 1.67 | 16.14% | ― | 0.54% | 122.85% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$199.00M | 40.54 | 1.17% | ― | -26.30% | -67.44% | |
56 Neutral | HK$197.66M | 53.04 | 0.62% | 2.34% | -48.30% | -75.98% | |
45 Neutral | HK$485.01M | -0.49 | 80.94% | ― | -13.39% | 34.49% | |
40 Underperform | HK$125.15M | -2.08 | -17.44% | ― | 3.19% | 75.02% |