Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 77.53M | ¥ 89.07M | ¥ 87.98M | ¥ 73.89M | ¥ 273.72M |
Gross Profit | ¥ 10.06M | ¥ -6.28M | ¥ 21.91M | ¥ 13.34M | ¥ 51.44M |
Operating Income | ¥ -78.50M | ¥ -131.83M | ¥ -57.11M | ¥ -79.20M | ¥ -26.64M |
EBITDA | ¥ -339.16M | ¥ -89.77M | ¥ -29.60M | ¥ -53.77M | ¥ -498.00K |
Net Income | ¥ -396.14M | ¥ -148.25M | ¥ -417.78M | ¥ -230.24M | ¥ -86.08M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 102.99M | ¥ 17.80M | ¥ 25.65M | ¥ 21.21M | ¥ 88.86M |
Total Assets | ¥ 1.34B | ¥ 1.66B | ¥ 1.74B | ¥ 2.25B | ¥ 2.49B |
Total Debt | ¥ 339.36M | ¥ 345.52M | ¥ 287.11M | ¥ 413.04M | ¥ 484.37M |
Net Debt | ¥ 238.41M | ¥ 329.76M | ¥ 264.02M | ¥ 393.28M | ¥ 399.60M |
Total Liabilities | ¥ 479.65M | ¥ 531.39M | ¥ 475.62M | ¥ 602.08M | ¥ 684.36M |
Stockholders' Equity | ¥ 763.61M | ¥ 1.04B | ¥ 1.17B | ¥ 1.56B | ¥ 1.71B |
Cash Flow | |||||
Free Cash Flow | ¥ -9.65M | ¥ -90.12M | ¥ -87.88M | ¥ -77.22M | ¥ -94.04M |
Operating Cash Flow | ¥ -3.83M | ¥ -44.34M | ¥ -56.94M | ¥ -26.35M | ¥ 32.70M |
Investing Cash Flow | ¥ -5.75M | ¥ -51.56M | ¥ 128.33M | ¥ -13.26M | ¥ -112.09M |
Financing Cash Flow | ¥ 94.67M | ¥ 88.58M | ¥ -68.15M | ¥ -25.40M | ¥ 65.89M |