| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 50.68M | 58.51M | 77.20M | 130.39M | 91.94M |
| Gross Profit | 6.39M | 15.38M | 23.95M | 31.35M | 11.17M |
| EBITDA | -64.72M | -79.42M | -31.91M | -21.94M | -31.05M |
| Net Income | -71.40M | -86.37M | -40.45M | -32.34M | -46.75M |
Balance Sheet | |||||
| Total Assets | 54.56M | 104.59M | 190.27M | 231.82M | 274.64M |
| Cash, Cash Equivalents and Short-Term Investments | 7.50M | 308.00K | 507.00K | 1.32M | 2.68M |
| Total Debt | 100.09M | 47.66M | 60.08M | 99.67M | 125.11M |
| Total Liabilities | 168.25M | 158.69M | 155.03M | 178.20M | 191.61M |
| Stockholders Equity | -113.69M | -54.10M | 35.24M | 53.62M | 83.02M |
Cash Flow | |||||
| Free Cash Flow | -59.95M | 3.71M | 13.65M | 9.63M | -2.00M |
| Operating Cash Flow | -59.95M | 3.71M | 13.65M | 9.66M | 1.96M |
| Investing Cash Flow | 0.00 | 1.00K | 2.00K | -24.00K | 30.28M |
| Financing Cash Flow | 65.89M | -4.17M | -13.46M | -9.41M | -27.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | HK$197.66M | 53.04 | 0.62% | 2.34% | -48.30% | -75.98% | |
54 Neutral | HK$852.31M | 18.00 | -3.78% | ― | -0.28% | -469.70% | |
54 Neutral | HK$30.87B | 116.39 | 4.12% | 5.67% | -9.40% | 163.75% | |
53 Neutral | HK$13.95B | 10.17 | 5.14% | 4.22% | -10.04% | -25.52% | |
45 Neutral | HK$485.01M | -0.49 | 80.94% | ― | -13.39% | 34.49% | |
44 Neutral | HK$301.00M | -1.53 | -21.28% | ― | -23.68% | 35.58% |