Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 242.20M | 217.14M | 208.66M | 203.07M | 156.90M |
Gross Profit | 63.12M | 63.76M | 65.17M | 57.50M | 43.01M |
EBITDA | 37.42M | 53.73M | 53.44M | 54.40M | 23.31M |
Net Income | 21.14M | 35.73M | 34.56M | 39.00M | 10.30M |
Balance Sheet | |||||
Total Assets | 468.69M | 439.01M | 407.38M | 323.96M | 239.46M |
Cash, Cash Equivalents and Short-Term Investments | 61.99M | 89.52M | 13.27M | 12.93M | 2.00M |
Total Debt | 72.57M | 79.29M | 81.24M | 53.19M | 44.00M |
Total Liabilities | 126.90M | 121.10M | 138.07M | 123.38M | 77.74M |
Stockholders Equity | 341.79M | 317.92M | 269.32M | 200.58M | 161.72M |
Cash Flow | |||||
Free Cash Flow | 12.21M | -16.36M | -57.87M | 4.80M | -43.25M |
Operating Cash Flow | 12.21M | -10.11M | -56.97M | 15.11M | -33.29M |
Investing Cash Flow | 2.00K | -6.24M | -890.00K | -10.30M | -9.95M |
Financing Cash Flow | -10.85M | 4.25M | 58.20M | 6.12M | 38.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | HK$102.00M | 6.01 | 8.46% | ― | 102.21% | ― | |
65 Neutral | $10.94B | 15.63 | 5.27% | 1.90% | 3.14% | -27.13% | |
62 Neutral | HK$183.12M | 20.27 | 1.73% | 3.33% | -12.43% | -5.67% | |
60 Neutral | HK$180.79M | 5.11 | 6.42% | ― | 10.06% | -45.88% | |
60 Neutral | HK$290.00M | 22.87 | 3.75% | ― | 8.10% | 98.46% | |
44 Neutral | HK$79.63M | ― | -102.44% | ― | -24.20% | -97.97% | |
42 Neutral | HK$200.28M | ― | -44.82% | ― | -9.02% | 73.23% |