| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 173.87M | 163.07M | 188.97M | 257.56M | 202.95M |
| Gross Profit | 61.43M | 56.21M | 71.98M | 101.88M | 86.68M |
| EBITDA | 5.04M | 6.36M | 28.74M | 54.98M | 44.05M |
| Net Income | -8.45M | -23.18M | 5.04M | 21.80M | 26.40M |
Balance Sheet | |||||
| Total Assets | 213.56M | 194.88M | 204.94M | 219.81M | 219.48M |
| Cash, Cash Equivalents and Short-Term Investments | 18.55M | 21.86M | 14.82M | 19.23M | 15.29M |
| Total Debt | 83.06M | 79.06M | 73.41M | 85.69M | 91.08M |
| Total Liabilities | 134.65M | 121.09M | 143.56M | 164.02M | 188.13M |
| Stockholders Equity | 78.91M | 73.79M | 61.38M | 55.79M | 31.35M |
Cash Flow | |||||
| Free Cash Flow | -22.54M | -40.19M | 13.10M | 19.43M | -5.54M |
| Operating Cash Flow | -13.05M | -20.70M | 27.78M | 34.31M | 8.19M |
| Investing Cash Flow | -16.96M | -21.10M | -14.13M | -14.21M | -7.82M |
| Financing Cash Flow | 0.00 | 48.27M | -21.36M | -13.19M | -5.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
59 Neutral | HK$244.00M | 2.44 | 3.83% | ― | -13.07% | -34.88% | |
57 Neutral | HK$121.50M | 47.44 | -2.32% | ― | -6.45% | -596.43% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
46 Neutral | HK$67.20M | -0.62 | ― | ― | ― | ― | |
45 Neutral | HK$120.86M | -3.94 | ― | ― | 37.63% | 56.51% | |
44 Neutral | HK$87.13M | 4.69 | -10.24% | 3.51% | ― | ― | |
41 Neutral | HK$91.01M | -1.39 | -41.46% | ― | -26.02% | -4977.27% |